Bhugol Energy Development Company Limited (BEDC) Share Price & Fundamentals
Bhugol Energy Development (BEDC) share price is Rs. 315.90, up 1.58% on 2026-09-22. Open Rs. 296.30. High Rs. 319.80. Low Rs. 296.30. Volume 34,871.
Bhugol Energy Development Company Limited is a NEPSE-listed company (BEDC), Hydro Power sector. Revenue: Rs. 6.24 Crore. Net loss: Rs. 0.92 Crore. Net worth: Rs. 26.1 Crore.
About Bhugol Energy Development Company Limited
Bhugol Energy Development Company Limited (BEDC) has 54,40,534 shares outstanding.
BEDC key metrics
BEDC strengths
What Bhugol Energy Development Company Limited's own accounts show in its favour, graded against the rest of its sector.
- Keeps 43.1% of every sale once the day to day costs of running the business are paid. (Margins)
- Can settle its short term bills 3.15x over, so it is unlikely to run short of cash. (Liquidity)
- Keeps 92.4% of every sale after paying to make the product, leaving room for running costs and profit. (Margins)
- Covers short term bills 3.15x over even without selling any stock, which is a strong cash position. (Liquidity)
- Buildings and machinery are a modest 0.1% of assets, so it is not tied to heavy fixed costs. (Efficiency)
- Earns 43.1% on everything it takes in, before interest and tax are paid. (Profitability)
- Sales grew 17% on last year, so more customers are buying or prices have risen. (Growth)
BEDC weaknesses
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
- Return on shareholders' money is -11.9%, less than most savers would expect. (Profitability)
- Net profit margin is -14.8%, less than most of its peers keep once every cost is paid. (Margins)
- Interest cover is 0.74x, so a bad year could make loans hard to service. (Leverage & Solvency)
- Return on the money tied up in the business is 1.7%, so capital is not working hard. (Profitability)
- Return on everything it owns is -3.6%, so its assets are sitting relatively idle. (Profitability)
- Debt sits at 2.12x of shareholders' money. Heavy borrowing leaves profits exposed to interest costs. (Leverage & Solvency)
- Every rupee of assets brings in only 0.06x of sales, so its assets generate little trade. (Efficiency)
- Shareholders' stake moved -10.6% over the year, so value is not accumulating. (Shareholder Returns)
- Only 30.5% of what it owns was paid for by shareholders, the rest is funded by debt. (Leverage & Solvency)
- Cash is only 0.1% of what it owns, so there is little spare for a surprise. (Liquidity)
- What the company owns moved -3.3%, so it is not putting money into growth. (Growth)
BEDC Q4 2082/83 results
In Q4 2082/83 Bhugol Energy Development Company Limited reported a loss of Rs. 0.87 crore and revenue from operations of Rs. 1.3 crore. Profit in Q3 2082/83 was a loss of Rs. 0.35 crore. The loss widened 152.39% on the previous quarter. Revenue from operations grew 50.80% on the previous quarter. Profit in Q4 2081/82, the same quarter a year earlier, was a loss of Rs. 1.04 crore. The loss narrowed 16.47% on the same quarter last year. Revenue from operations grew 22.18% on the same quarter last year.
BEDC annual results 2082/83
For the financial year 2082/83 Bhugol Energy Development Company Limited reported a net loss of Rs. 0.92 crore, revenue from operations of Rs. 6.24 crore and net worth of Rs. 26.1 crore. Net profit in 2081/82 was a loss of Rs. 3.1 crore. The loss narrowed 70.20% on the year. Revenue from operations grew 16.96% on the year.
BEDC profit and loss for 2082/83
In the financial year 2082/83, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 6.24 crore, gross profit of Rs. 5.77 crore, operating profit of Rs. 2.69 crore, profit before tax of Rs. 0.92 crore and net profit for the year of Rs. 0.92 crore.
Reported under gross profit: cost of sales of Rs. 0.48 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.5 crore and depreciation and amortisation of Rs. 2.57 crore. Reported under profit before tax: finance costs of Rs. 3.61 crore.
BEDC profit and loss for 2081/82
In the financial year 2081/82, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 5.34 crore, gross profit of Rs. 4.22 crore, operating profit of Rs. 1.36 crore, profit before tax of Rs. 3.1 crore and net profit for the year of Rs. 3.1 crore.
Reported under gross profit: cost of sales of Rs. 1.11 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.22 crore, employee benefit expenses of Rs. 0.06 crore, depreciation and amortisation of Rs. 2.58 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 4.45 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
BEDC profit and loss for 2080/81
In the financial year 2080/81, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 5 crore, gross profit of Rs. 3.77 crore, operating profit of Rs. 1.02 crore, profit before tax of Rs. 4.7 crore and net profit for the year of Rs. 4.7 crore.
Reported under gross profit: cost of sales of Rs. 1.23 crore. Reported under operating profit: other income of Rs. 0.07 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.21 crore, employee benefit expenses of Rs. 0.04 crore, depreciation and amortisation of Rs. 2.58 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 5.72 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
BEDC balance sheet for 2081/82
In the financial year 2081/82, Bhugol Energy Development Company Limited reported total non-current assets of Rs. 61.16 crore, total current assets of Rs. 24.52 crore, total equity of Rs. 26.1 crore, total non-current liabilities of Rs. 51.8 crore and total current liabilities of Rs. 7.78 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.11 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 61.05 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0.88 crore, cash and cash equivalents of Rs. 0.09 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 23.55 crore. Reported under total equity: share capital of Rs. 54.41 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 28.3 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 51.8 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 3.57 crore, trade payables of Rs. 3.74 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0.12 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.36 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
BEDC balance sheet for 2080/81
In the financial year 2080/81, Bhugol Energy Development Company Limited reported total non-current assets of Rs. 63.49 crore, total current assets of Rs. 25.07 crore, total equity of Rs. 29.2 crore, total non-current liabilities of Rs. 52.55 crore and total current liabilities of Rs. 6.82 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.13 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 63.36 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0.63 crore, cash and cash equivalents of Rs. 0 crore, bank balance (other than cash and cash equivalents) of Rs. 0.01 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 24.44 crore. Reported under total equity: share capital of Rs. 54.41 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 25.21 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 52.55 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 2.17 crore, trade payables of Rs. 4.22 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0.09 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.35 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
BEDC balance sheet for 2079/80
In the financial year 2079/80, Bhugol Energy Development Company Limited reported total non-current assets of Rs. 66.06 crore, total current assets of Rs. 25.56 crore, total equity of Rs. 33.9 crore, total non-current liabilities of Rs. 53.15 crore and total current liabilities of Rs. 4.57 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.17 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 65.9 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 23.87 crore, cash and cash equivalents of Rs. 1.45 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 0.24 crore. Reported under total equity: share capital of Rs. 54.41 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 20.5 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 53.15 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 0.4 crore, trade payables of Rs. 3.82 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.35 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
BEDC cash flow for 2081/82
In the financial year 2081/82, Bhugol Energy Development Company Limited reported opening cash & cash equivalents of Rs. 0 crore, net cash from operating activities of Rs. 5.53 crore, net cash from investing activities of Rs. 0.25 crore, net cash from financing activities of Rs. 5.2 crore, net change in cash of Rs. 0.08 crore and closing cash & cash equivalents of Rs. 0.09 crore.
Reported under net cash from operating activities: profit before tax of Rs. 3.1 crore, adjustment for depreciation and amortisation of Rs. 2.58 crore, adjustment for finance costs of Rs. 4.45 crore, changes in working capital of Rs. 1.6 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0.25 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 0.75 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 4.45 crore and other financing activities of Rs. 0 crore.
BEDC cash flow for 2080/81
In the financial year 2080/81, Bhugol Energy Development Company Limited reported opening cash & cash equivalents of Rs. 1.45 crore, net cash from operating activities of Rs. 4.88 crore, net cash from investing activities of Rs. 0 crore, net cash from financing activities of Rs. 6.32 crore, net change in cash of Rs. 1.45 crore and closing cash & cash equivalents of Rs. 0 crore.
Reported under net cash from operating activities: profit before tax of Rs. 4.7 crore, adjustment for depreciation and amortisation of Rs. 2.58 crore, adjustment for finance costs of Rs. 5.72 crore, changes in working capital of Rs. 1.28 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 0.6 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 5.72 crore and other financing activities of Rs. 0 crore.
BEDC cash flow for 2079/80
In the financial year 2079/80, Bhugol Energy Development Company Limited reported opening cash & cash equivalents of Rs. 0.1 crore, net cash from operating activities of Rs. 22.68 crore, net cash from investing activities of Rs. 0.03 crore, net cash from financing activities of Rs. 24.06 crore, net change in cash of Rs. 1.35 crore and closing cash & cash equivalents of Rs. 1.45 crore.
Reported under net cash from operating activities: profit before tax of Rs. 9.65 crore, adjustment for depreciation and amortisation of Rs. 2.4 crore, adjustment for finance costs of Rs. 7.6 crore, changes in working capital of Rs. 23.03 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0.03 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 15.92 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 7.6 crore and other financing activities of Rs. 15.73 crore.
BEDC quarterly for Q4 2082/83
In the quarter Q4 2082/83, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 1.3 crore, gross profit of Rs. 1.45 crore, operating profit of Rs. 0.49 crore, profit before tax of Rs. 0.87 crore and net profit for the year of Rs. 0.87 crore.
Reported under gross profit: cost of sales of Rs. 0.15 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.32 crore and depreciation and amortisation of Rs. 0.64 crore. Reported under profit before tax: finance costs of Rs. 1.36 crore.
BEDC quarterly for Q3 2082/83
In the quarter Q3 2082/83, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 0.86 crore, gross profit of Rs. 0.68 crore, operating profit of Rs. 0.01 crore, profit before tax of Rs. 0.35 crore and net profit for the year of Rs. 0.35 crore.
Reported under gross profit: cost of sales of Rs. 0.19 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.04 crore and depreciation and amortisation of Rs. 0.64 crore. Reported under profit before tax: finance costs of Rs. 0.34 crore.
BEDC quarterly for Q2 2082/83
In the quarter Q2 2082/83, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 1.01 crore, gross profit of Rs. 0.82 crore, operating profit of Rs. 0.12 crore, profit before tax of Rs. 0.74 crore and net profit for the year of Rs. 0.74 crore.
Reported under gross profit: cost of sales of Rs. 0.19 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.06 crore and depreciation and amortisation of Rs. 0.64 crore. Reported under profit before tax: finance costs of Rs. 0.86 crore.
BEDC quarterly for Q1 2082/83
In the quarter Q1 2082/83, Bhugol Energy Development Company Limited reported revenue from operations of Rs. 3.07 crore, gross profit of Rs. 2.82 crore, operating profit of Rs. 2.09 crore, profit before tax of Rs. 1.04 crore and net profit for the year of Rs. 1.04 crore.
Reported under gross profit: cost of sales of Rs. 0.25 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.09 crore and depreciation and amortisation of Rs. 0.64 crore. Reported under profit before tax: finance costs of Rs. 1.05 crore.
BEDC Profit & Loss
Values in Rs. Crore unless stated otherwise.
| Particulars | 2082/83 | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Revenue from Operations | 6.2 | 5.3 | 5.0 | 2.8 | 4.3 |
|---|
| Gross Profit | 5.8 | 4.2 | 3.8 | 1.6 | 3.2 |
|---|
| Cost of Sales | -0.48 | -1.1 | -1.2 | -1.2 | -1.1 |
|---|
| Operating Profit | 2.7 | 1.4 | 1.0 | -2.1 | 23.4 |
|---|
| Other Income | 0.00 | 0.00 | 0.07 | 0.00 | 22.8 |
|---|
| Selling and Distribution Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Administrative Expenses | -0.50 | -0.22 | -0.21 | -1.3 | -0.21 |
|---|
| Employee Benefit Expenses | Not reported | -0.06 | -0.04 | -0.03 | -0.03 |
|---|
| Depreciation and Amortisation | -2.6 | -2.6 | -2.6 | -2.4 | -2.4 |
|---|
| Allowance for Expected Credit Loss | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Operating Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Profit Before Tax | -0.92 | -3.1 | -4.7 | -9.6 | 16.2 |
|---|
| Finance Costs | -3.6 | -4.5 | -5.7 | -7.6 | -6.8 |
|---|
| Gain on Investments through Fair Value | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Items | Not reported | 0.00 | 0.00 | 0.00 | -0.33 |
|---|
| Net Profit for the Year | -0.92 | -3.1 | -4.7 | -9.6 | 16.2 |
|---|
| Current Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prior Period Tax Adjustment | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
BEDC Balance Sheet
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Total Non-Current Assets | 61.2 | 63.5 | 66.1 | 68.5 |
|---|
| Property, Plant and Equipment | 0.11 | 0.13 | 0.17 | 0.18 |
|---|
| Capital Work-in-Progress | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | 61.1 | 63.4 | 65.9 | 68.3 |
|---|
| Right-of-Use Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Assets | 24.5 | 25.1 | 25.6 | 24.7 |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Trade Receivables | 0.88 | 0.63 | 23.9 | 24.3 |
|---|
| Cash and Cash Equivalents | 0.09 | 0.00 | 1.5 | 0.10 |
|---|
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.01 | 0.00 | 0.00 |
|---|
| Advances | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Assets (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Assets | 23.6 | 24.4 | 0.24 | 0.22 |
|---|
| Total Equity | 26.1 | 29.2 | 33.9 | 27.9 |
|---|
| Share Capital | 54.4 | 54.4 | 54.4 | 38.1 |
|---|
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Equity | -28.3 | -25.2 | -20.5 | -10.2 |
|---|
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Non-Current Liabilities | 51.8 | 52.6 | 53.2 | 37.2 |
|---|
| Long Term Borrowings | 51.8 | 52.6 | 53.2 | 37.2 |
|---|
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Liabilities | 7.8 | 6.8 | 4.6 | 28.1 |
|---|
| Short Term Borrowings | 3.6 | 2.2 | 0.40 | 27.5 |
|---|
| Trade Payables | 3.7 | 4.2 | 3.8 | 0.22 |
|---|
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.12 | 0.09 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Liabilities | 0.36 | 0.35 | 0.35 | 0.36 |
|---|
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
BEDC Cash Flow
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Opening Cash & Cash Equivalents | 0.00 | 1.5 | 0.10 | 0.00 |
|---|
| Net Cash from Operating Activities | 5.5 | 4.9 | -22.7 | 23.1 |
|---|
| Profit Before Tax | -3.1 | -4.7 | -9.6 | 16.2 |
|---|
| Adjustment for Depreciation and Amortisation | 2.6 | 2.6 | 2.4 | 2.4 |
|---|
| Adjustment for Finance Costs | 4.5 | 5.7 | 7.6 | 6.8 |
|---|
| Changes in Working Capital | 1.6 | 1.3 | -23.0 | -2.3 |
|---|
| Income Tax Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Operating Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Net Cash from Investing Activities | -0.25 | -0.00 | -0.03 | 0.00 |
|---|
| Purchase of Property, Plant and Equipment | 0.00 | -0.00 | -0.03 | 0.00 |
|---|
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | -0.25 | 0.00 | 0.00 | 0.00 |
|---|
| Net Cash from Financing Activities | -5.2 | -6.3 | 24.1 | -23.0 |
|---|
| Proceeds from Borrowings | 0.00 | 0.00 | 15.9 | Not reported |
|---|
| Repayment of Borrowings | -0.75 | -0.60 | Not reported | -16.2 |
|---|
| Payment of Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Paid | -4.5 | -5.7 | -7.6 | -6.8 |
|---|
| Other Financing Activities | 0.00 | 0.00 | 15.7 | 0.00 |
|---|
| Net Change in Cash | 0.08 | -1.4 | 1.4 | 0.10 |
|---|
| Closing Cash & Cash Equivalents | 0.09 | 0.00 | 1.5 | 0.10 |
|---|
BEDC Quarterly Results
Values in Rs. Crore unless stated otherwise.
| Particulars | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 | Q4 2080/81 | Q3 2080/81 | Q2 2080/81 | Q1 2080/81 |
|---|
| Revenue from Operations | 1.3 | 0.86 | 1.0 | 3.1 | 1.1 | 0.58 | 1.0 | 2.7 | 0.72 | 0.59 | 1.1 | 2.6 |
|---|
| Gross Profit | 1.5 | 0.68 | 0.82 | 2.8 | 0.62 | 0.39 | 0.82 | 2.5 | -0.06 | 0.57 | 1.1 | 2.5 |
|---|
| Cost of Sales | 0.15 | -0.19 | -0.19 | -0.25 | -0.45 | -0.19 | -0.21 | -0.23 | -0.77 | -0.02 | -0.03 | -0.06 |
|---|
| Operating Profit | 0.49 | -0.01 | 0.12 | 2.1 | 0.01 | -0.37 | 0.06 | 1.8 | -0.37 | -0.32 | 0.24 | 1.7 |
|---|
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
|---|
| Administrative Expenses | -0.32 | -0.04 | -0.06 | -0.09 | 0.03 | -0.11 | -0.12 | -0.07 | 0.23 | -0.23 | -0.24 | -0.35 |
|---|
| Depreciation and Amortisation | -0.64 | -0.64 | -0.64 | -0.64 | -0.64 | -0.65 | -0.65 | -0.64 | -0.54 | -0.66 | -0.60 | -0.60 |
|---|
| Profit Before Tax | -0.87 | -0.35 | -0.74 | 1.0 | -1.0 | -1.4 | -1.1 | 0.48 | -1.7 | -1.6 | -1.2 | 0.06 |
|---|
| Finance Costs | -1.4 | -0.34 | -0.86 | -1.1 | -1.0 | -0.98 | -1.1 | -1.3 | -1.3 | -1.3 | -1.4 | -1.6 |
|---|
| Net Profit for the Year | -0.87 | -0.35 | -0.74 | 1.0 | -1.0 | -1.4 | -1.1 | 0.48 | -1.7 | -1.6 | -1.2 | 0.06 |
|---|
Bhugol Energy Development share price history
Over the last 15 trading sessions BEDC closed between Rs. 278.00 and Rs. 315.90, finishing at Rs. 315.90 on 2026-09-22 against Rs. 288.50 on 2026-08-26.
| Date | Open | High | Low | Close | Volume |
|---|
| 2026-09-22 | 296.30 | 319.80 | 296.30 | 315.90 | 34,871 |
|---|
| 2026-09-18 | 300.00 | 313.00 | 300.00 | 311.00 | 40,414 |
|---|
| 2026-09-17 | 305.00 | 309.00 | 299.80 | 302.00 | 15,780 |
|---|
| 2026-09-16 | 305.10 | 311.80 | 300.20 | 304.00 | 20,877 |
|---|
| 2026-09-15 | 319.00 | 319.00 | 305.00 | 309.90 | 28,347 |
|---|
| 2026-09-14 | 298.00 | 307.80 | 298.00 | 304.00 | 14,388 |
|---|
| 2026-09-11 | 291.00 | 300.00 | 288.30 | 298.90 | 21,080 |
|---|
| 2026-09-10 | 286.00 | 291.00 | 280.00 | 291.00 | 20,644 |
|---|
| 2026-09-09 | 287.00 | 288.00 | 280.00 | 285.50 | 4,833 |
|---|
| 2026-09-07 | 286.00 | 288.00 | 282.00 | 287.00 | 6,739 |
|---|
| 2026-09-03 | 286.00 | 290.00 | 281.00 | 286.00 | 11,605 |
|---|
| 2026-09-02 | 281.50 | 285.00 | 274.00 | 285.00 | 10,134 |
|---|
| 2026-09-01 | 270.00 | 288.00 | 270.00 | 281.90 | 12,142 |
|---|
| 2026-08-31 | 285.00 | 289.00 | 272.70 | 278.00 | 23,583 |
|---|
| 2026-08-26 | 300.00 | 300.00 | 280.40 | 288.50 | 33,606 |
|---|
BEDC share price by year
2026, between Rs. 270.00 and Rs. 561.00, 2025, between Rs. 501.00 and Rs. 1,080.00, 2024, between Rs. 280.10 and Rs. 743.00 and 2023, between Rs. 170.00 and Rs. 326.30.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|
| 2026 | 270.00 | 561.00 | 168 |
|---|
| 2025 | 501.00 | 1,080.00 | 225 |
|---|
| 2024 | 280.10 | 743.00 | 232 |
|---|
| 2023 | 170.00 | 326.30 | 126 |
|---|
Bhugol Energy Development share price returns
At Rs. 315.90 on 2026-09-22, BEDC is up 1.94% over 1 week, up 2.56% over 1 month, down 8.70% over 3 months, down 40.51% over 6 months and down 50.23% over 1 year. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|
| 1 week | +1.94% | 309.90 | 2026-09-15 |
|---|
| 1 month | +2.56% | 308.00 | 2026-08-21 |
|---|
| 3 months | -8.70% | 346.00 | 2026-06-24 |
|---|
| 6 months | -40.51% | 531.00 | 2026-03-26 |
|---|
| 1 year | -50.23% | 634.70 | 2025-09-21 |
|---|
BEDC floorsheet for 2026-09-22
BEDC traded 206 times on 2026-09-22, moving 34,691 shares for Rs. 1.09 crore of turnover. Trades went through between Rs. 296.30 and Rs. 319.80.
Largest buyers by volume: broker 58, Naasa Securities Co. Ltd. on 4,373 shares across 41 trades, broker 57, Arya Tara Investment And Securities Pvt. Ltd. on 4,191 shares across 20 trades, broker 54, Sewa Securities Pvt. Ltd. on 3,115 shares across 9 trades, broker 42, Sani Securities Company Limited on 3,005 shares across 9 trades, broker 49, Online Securities Limited on 2,965 shares across 22 trades, broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 1,820 shares across 11 trades, broker 36, Secured Securities Limited on 1,736 shares across 5 trades, broker 28, Shree Krishna Securities Limited on 1,640 shares across 7 trades, broker 74, Kalash Stock Market Pvt. Ltd. on 1,555 shares across 5 trades and broker 34, Vision Securities Pvt.Limited on 1,320 shares across 4 trades.
Largest sellers by volume: broker 35, Kohinoor Investment and Securities Pvt.Ltd on 11,574 shares across 29 trades, broker 74, Kalash Stock Market Pvt. Ltd. on 2,266 shares across 23 trades, broker 41, Linch Stock Market Limited on 2,105 shares across 9 trades, broker 77, Nabil Stock Dealer Limited on 1,927 shares across 8 trades, broker 14, Nepal Stock House Pvt. Limited on 1,553 shares across 3 trades, broker 42, Sani Securities Company Limited on 1,395 shares across 14 trades, broker 28, Shree Krishna Securities Limited on 1,372 shares across 6 trades, broker 13, Thrive Brokerage House Pvt. Limited on 1,100 shares across 4 trades, broker 50, Crystal Kanchenjunga Securities Pvt.Ltd on 1,074 shares across 6 trades and broker 58, Naasa Securities Co. Ltd. on 976 shares across 9 trades.
BEDC general meetings
Annual and special general meetings Bhugol Energy Development Company Limited has called. A dividend is declared by the board and approved at the AGM.
- 8th AGM for 2081/2082: on 2026-01-14, at Kaji's Kitchen, Old Baneshwor, Kathmandu (9:00 AM)
- SGM for 2081/2082: on 2025-08-07, at Kaji ko Kitchen, Purano Baneshwor, Kathmandu (9:00 AM)
- 7th AGM for 2080/2081: on 2025-01-13
5 years of annual statements and 12 quarters of results for BEDC, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
Other Hydro Power companies on NEPSE
All hydro power companies on NEPSE
More on NepView