Makar Jitumaya Suri Hydropower (MAKAR) share price is Rs. 460.00, up 8.77% on 2026-11-02. Open Rs. 426.00. High Rs. 461.00. Low Rs. 426.00. Volume 451,546.
Makar Jitumaya Suri Hydropower Limited is a NEPSE-listed company (MAKAR), Hydro Power sector. Revenue: Rs. 39.21 Crore. Net profit: Rs. 7.82 Crore. Net worth: Rs. 79.29 Crore.
Makar Jitumaya Suri Hydropower Limited (MAKAR) has 76,00,000 shares outstanding.
| Market Cap | Rs. 349.60 Crore |
|---|---|
| P/E Ratio | 74.87 |
| P/E Ratio (TTM) | 30.62 |
| EPS | Rs. 6.14 |
| EPS (TTM) | Rs. 15.02 |
| Book Value | Rs. 104.32 |
| Dividend Yield | 0.00% |
| Face Value | Rs. 100.00 |
| 52 Week High | Rs. 593.60 |
| 52 Week Low | Rs. 389.00 |
What Makar Jitumaya Suri Hydropower Limited's own accounts show in its favour, graded against the rest of its sector.
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
In the first quarter of 2083/84 (Q1 2083/84) Makar Jitumaya Suri Hydropower Limited reported profit of Rs. 6.4 crore and revenue from operations of Rs. 12.9 crore. Profit in Q4 2082/83 was a loss of Rs. 0.89 crore. Profit turned from a loss to a profit on the previous quarter. Revenue from operations grew 89.25% on the previous quarter. Profit in Q1 2082/83, the same quarter a year earlier, was Rs. 2.81 crore. Profit grew 127.86% on the same quarter last year. Revenue from operations grew 0.94% on the same quarter last year.
For the financial year 2082/83 Makar Jitumaya Suri Hydropower Limited reported net profit of Rs. 7.82 crore, revenue from operations of Rs. 39.21 crore and net worth of Rs. 79.29 crore. Net profit in 2081/82 was Rs. 4.67 crore. Net profit grew 67.57% on the year. Revenue from operations grew 0.89% on the year.
In the financial year 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 39.21 crore, gross profit of Rs. 36.54 crore, operating profit of Rs. 22.99 crore, profit before tax of Rs. 7.82 crore and net profit for the year of Rs. 7.82 crore.
Reported under gross profit: cost of sales of Rs. 2.67 crore. Reported under operating profit: other income of Rs. 0.09 crore, administrative expenses of Rs. 1.72 crore, employee benefit expenses of Rs. 1.86 crore and depreciation and amortisation of Rs. 10.07 crore. Reported under profit before tax: finance costs of Rs. 15.01 crore.
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 38.86 crore, gross profit of Rs. 36.52 crore, operating profit of Rs. 22.99 crore, profit before tax of Rs. 4.67 crore and net profit for the year of Rs. 4.67 crore.
Reported under gross profit: cost of sales of Rs. 2.35 crore. Reported under operating profit: other income of Rs. 0.01 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0 crore, employee benefit expenses of Rs. 2.21 crore, depreciation and amortisation of Rs. 10 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 1.33 crore. Reported under profit before tax: finance costs of Rs. 18.32 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 78.33 crore, gross profit of Rs. 25.09 crore, operating profit of Rs. 16.07 crore, profit before tax of Rs. 0.33 crore and net profit for the year of Rs. 0.33 crore.
Reported under gross profit: cost of sales of Rs. 53.24 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0 crore, employee benefit expenses of Rs. 0.59 crore, depreciation and amortisation of Rs. 7.71 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0.72 crore. Reported under profit before tax: finance costs of Rs. 16.4 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 264.51 crore, total current assets of Rs. 10.89 crore, total equity of Rs. 79.29 crore, total non-current liabilities of Rs. 195.19 crore and total current liabilities of Rs. 0.92 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.34 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 262.79 crore, right-of-use assets of Rs. 1.38 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 4.01 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 6.27 crore and other current assets of Rs. 0.61 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 3.29 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 193.67 crore, lease liabilities of Rs. 1.52 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 0.51 crore, trade payables of Rs. 0.01 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.24 crore, provisions of Rs. 0.16 crore and income tax liabilities (net) of Rs. 0 crore.
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 272.78 crore, total current assets of Rs. 12.21 crore, total equity of Rs. 74.62 crore, total non-current liabilities of Rs. 199.7 crore and total current liabilities of Rs. 10.68 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.47 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 272.32 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 4.66 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 6.3 crore and other current assets of Rs. 1.24 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 1.38 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 199.7 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 9.63 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 1.04 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
In the financial year 2079/80, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 227.73 crore, total current assets of Rs. 28.3 crore, total equity of Rs. 74.95 crore, total non-current liabilities of Rs. 175.44 crore and total current liabilities of Rs. 5.64 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.43 crore, capital work-in-progress of Rs. 104.97 crore, intangible assets of Rs. 122.34 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 3.69 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 5.42 crore and other current assets of Rs. 19.19 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 1.05 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 175.44 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 2 crore, trade payables of Rs. 0.27 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 3.37 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 4.66 crore, net cash from operating activities of Rs. 5.58 crore, net cash from investing activities of Rs. 0 crore, net cash from financing activities of Rs. 6.23 crore, net change in cash of Rs. 0.65 crore and closing cash & cash equivalents of Rs. 4.01 crore.
Reported under net cash from operating activities: profit before tax of Rs. 4.67 crore, adjustment for depreciation and amortisation of Rs. 10 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 9.09 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 6.03 crore, payment of lease liabilities of Rs. 0.2 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 0 crore.
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 3.69 crore, net cash from operating activities of Rs. 29.48 crore, net cash from investing activities of Rs. 52.76 crore, net cash from financing activities of Rs. 24.25 crore, net change in cash of Rs. 0.97 crore and closing cash & cash equivalents of Rs. 4.66 crore.
Reported under net cash from operating activities: profit before tax of Rs. 0.33 crore, adjustment for depreciation and amortisation of Rs. 7.71 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 22.1 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 52.76 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 24.25 crore, repayment of borrowings of Rs. 0 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 0 crore.
In the financial year 2079/80, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 0.95 crore, net cash from operating activities of Rs. 25.86 crore, net cash from investing activities of Rs. 44.78 crore, net cash from financing activities of Rs. 73.37 crore, net change in cash of Rs. 2.74 crore and closing cash & cash equivalents of Rs. 3.69 crore.
Reported under net cash from operating activities: profit before tax of Rs. 1.15 crore, adjustment for depreciation and amortisation of Rs. 4.39 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 29.1 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 44.78 crore. Reported under net cash from financing activities: proceeds from issue of share capital of Rs. 22.8 crore, proceeds from borrowings of Rs. 50.57 crore, repayment of borrowings of Rs. 0 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 0 crore.
In the quarter Q1 2083/84, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 12.9 crore, gross profit of Rs. 12.52 crore, operating profit of Rs. 9.07 crore, profit before tax of Rs. 6.4 crore and net profit for the year of Rs. 6.4 crore.
Reported under gross profit: cost of sales of Rs. 0.38 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.54 crore, employee benefit expenses of Rs. 0.44 crore and depreciation and amortisation of Rs. 2.48 crore. Reported under profit before tax: finance costs of Rs. 2.67 crore and staff bonus of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore and deferred tax of Rs. 0 crore.
In the quarter Q4 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 6.81 crore, gross profit of Rs. 5.17 crore, operating profit of Rs. 2.76 crore, profit before tax of Rs. 0.89 crore and net profit for the year of Rs. 0.89 crore.
Reported under gross profit: cost of sales of Rs. 1.65 crore. Reported under operating profit: other income of Rs. 0.09 crore, administrative expenses of Rs. 0.55 crore, employee benefit expenses of Rs. 0.48 crore and depreciation and amortisation of Rs. 2.57 crore. Reported under profit before tax: finance costs of Rs. 3.5 crore and staff bonus of Rs. 0.16 crore.
In the quarter Q3 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 7.21 crore, gross profit of Rs. 6.99 crore, operating profit of Rs. 3.87 crore, profit before tax of Rs. 0.71 crore and net profit for the year of Rs. 0.71 crore.
Reported under gross profit: cost of sales of Rs. 0.22 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.16 crore, employee benefit expenses of Rs. 0.46 crore and depreciation and amortisation of Rs. 2.5 crore. Reported under profit before tax: finance costs of Rs. 3.16 crore.
In the quarter Q2 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 12.41 crore, gross profit of Rs. 12.03 crore, operating profit of Rs. 8.9 crore, profit before tax of Rs. 5.19 crore and net profit for the year of Rs. 5.19 crore.
Reported under gross profit: cost of sales of Rs. 0.38 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.24 crore, employee benefit expenses of Rs. 0.39 crore and depreciation and amortisation of Rs. 2.5 crore. Reported under profit before tax: finance costs of Rs. 3.7 crore.
Values in Rs. Crore unless stated otherwise.
| Particulars | 2082/83 | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|---|---|---|---|---|
| Revenue from Operations | 39.2 | 38.9 | 78.3 | 61.2 | 82.1 |
| Gross Profit | 36.5 | 36.5 | 25.1 | 16.0 | 2.3 |
| Cost of Sales | -2.7 | -2.3 | -53.2 | -45.2 | -79.8 |
| Operating Profit | 23.0 | 23.0 | 16.1 | 9.8 | 0.06 |
| Other Income | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling and Distribution Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Administrative Expenses | -1.7 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | -1.9 | -2.2 | -0.59 | -0.55 | -0.49 |
| Depreciation and Amortisation | -10.1 | -10.0 | -7.7 | -4.4 | -1.2 |
| Allowance for Expected Credit Loss | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expenses | Not reported | -1.3 | -0.72 | -1.3 | -0.58 |
| Profit Before Tax | 7.8 | 4.7 | -0.33 | -1.1 | -2.0 |
| Finance Costs | -15.0 | -18.3 | -16.4 | -10.9 | -2.1 |
| Gain on Investments through Fair Value | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Items | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit for the Year | 7.8 | 4.7 | -0.33 | -1.1 | -2.0 |
| Current Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
| Prior Period Tax Adjustment | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|---|---|---|---|
| Total Non-Current Assets | 265 | 273 | 228 | 183 |
| Property, Plant and Equipment | 0.34 | 0.47 | 0.43 | 0.55 |
| Capital Work-in-Progress | 0.00 | 0.00 | 105 | 56.1 |
| Intangible Assets | 263 | 272 | 122 | 127 |
| Right-of-Use Assets | 1.4 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 10.9 | 12.2 | 28.3 | 9.6 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.0 | 4.7 | 3.7 | 0.95 |
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Assets (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Assets | 6.3 | 6.3 | 5.4 | 3.6 |
| Other Current Assets | 0.61 | 1.2 | 19.2 | 5.1 |
| Total Equity | 79.3 | 74.6 | 74.9 | 49.3 |
| Share Capital | 76.0 | 76.0 | 76.0 | 53.2 |
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 |
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 3.3 | -1.4 | -1.1 | -3.9 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 195 | 200 | 175 | 125 |
| Long Term Borrowings | 194 | 200 | 175 | 125 |
| Lease Liabilities | 1.5 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.92 | 10.7 | 5.6 | 18.8 |
| Short Term Borrowings | 0.51 | 9.6 | 2.0 | 0.00 |
| Trade Payables | 0.01 | 0.00 | 0.27 | 12.8 |
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.24 | 1.0 | 3.4 | 6.0 |
| Provisions | 0.16 | 0.00 | 0.00 | 0.00 |
| Income Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4.7 | 3.7 | 0.95 | 3.1 |
| Net Cash from Operating Activities | 5.6 | 29.5 | -25.9 | -5.5 |
| Profit Before Tax | 4.7 | -0.33 | -1.1 | -2.0 |
| Adjustment for Depreciation and Amortisation | 10.0 | 7.7 | 4.4 | 1.2 |
| Adjustment for Finance Costs | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -9.1 | 22.1 | -29.1 | -9.1 |
| Income Tax Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Adjustments | 0.00 | 0.00 | 0.00 | 4.4 |
| Net Cash from Investing Activities | 0.00 | -52.8 | -44.8 | -63.4 |
| Purchase of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0.00 | -52.8 | -44.8 | -63.4 |
| Net Cash from Financing Activities | -6.2 | 24.3 | 73.4 | 66.8 |
| Proceeds from Issue of Share Capital | Not reported | Not reported | 22.8 | 19.1 |
| Proceeds from Borrowings | 0.00 | 24.3 | 50.6 | 47.7 |
| Repayment of Borrowings | -6.0 | 0.00 | 0.00 | 0.00 |
| Payment of Lease Liabilities | -0.20 | 0.00 | 0.00 | 0.00 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | -0.65 | 0.97 | 2.7 | -2.1 |
| Closing Cash & Cash Equivalents | 4.0 | 4.7 | 3.7 | 0.95 |
Figures from Makar Jitumaya Suri Hydropower Limited's quarterly reports, most recent quarter first.
Values in Rs. Crore unless stated otherwise.
| Particulars | Q1 2083/84 | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 | Q4 2080/81 | Q3 2080/81 | Q2 2080/81 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.9 | 6.8 | 7.2 | 12.4 | 12.8 | 7.4 | 6.9 | 10.7 | 13.8 | 8.5 | 6.3 | 47.8 |
| Gross Profit | 12.5 | 5.2 | 7.0 | 12.0 | 12.4 | 7.3 | 6.2 | 10.3 | 13.5 | 6.4 | 6.6 | 5.0 |
| Cost of Sales | -0.38 | -1.6 | -0.22 | -0.38 | -0.43 | -0.10 | -0.70 | -0.46 | -0.30 | -2.1 | 0.33 | -42.8 |
| Operating Profit | 9.1 | 2.8 | 3.9 | 8.9 | 7.5 | 3.8 | 2.6 | 6.4 | 10.4 | 3.6 | 4.0 | 2.9 |
| Other Income | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Administrative Expenses | -0.54 | 0.55 | -0.16 | -0.24 | -1.9 | -0.77 | -0.55 | -0.94 | -0.22 | -0.52 | -0.04 | -0.31 |
| Employee Benefit Expenses | -0.44 | -0.48 | -0.46 | -0.39 | -0.53 | -0.40 | -0.69 | -0.51 | -0.49 | -0.02 | -0.30 | -0.14 |
| Depreciation and Amortisation | -2.5 | -2.6 | -2.5 | -2.5 | -2.5 | -2.4 | -2.4 | -2.4 | -2.4 | -2.3 | -2.3 | -1.7 |
| Profit Before Tax | 6.4 | -0.89 | 0.71 | 5.2 | 2.8 | -0.62 | -2.0 | 2.0 | 5.6 | -1.6 | -0.52 | -0.66 |
| Finance Costs | -2.7 | -3.5 | -3.2 | -3.7 | -4.6 | -4.4 | -4.6 | -4.4 | -4.8 | -5.2 | -4.5 | -3.5 |
| Staff Bonus | 0.00 | -0.16 | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported |
| Net Profit for the Year | 6.4 | -0.89 | 0.71 | 5.2 | 2.8 | -0.62 | -2.0 | 2.0 | 5.6 | -1.6 | -0.52 | -0.66 |
| Current Tax | 0.00 | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported |
| Deferred Tax | 0.00 | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported |
Over the last 15 trading sessions MAKAR closed between Rs. 403.20 and Rs. 460.00, finishing at Rs. 460.00 on 2026-11-02 against Rs. 403.90 on 2026-10-05.
| Date | Open | High | Low | Close | Volume |
|---|---|---|---|---|---|
| 2026-11-02 | 426.00 | 461.00 | 426.00 | 460.00 | 4,51,546 |
| 2026-10-30 | 430.00 | 435.50 | 421.20 | 422.90 | 86,795 |
| 2026-10-29 | 435.00 | 439.90 | 426.00 | 430.50 | 96,779 |
| 2026-10-28 | 440.00 | 444.00 | 431.10 | 435.00 | 1,09,211 |
| 2026-10-27 | 423.00 | 440.00 | 420.00 | 439.00 | 2,18,650 |
| 2026-10-26 | 412.00 | 423.00 | 410.00 | 422.80 | 63,718 |
| 2026-10-16 | 410.00 | 414.00 | 410.00 | 410.50 | 48,843 |
| 2026-10-14 | 402.10 | 413.90 | 402.10 | 408.40 | 45,270 |
| 2026-10-13 | 402.10 | 407.80 | 402.10 | 403.20 | 34,097 |
| 2026-10-12 | 403.10 | 408.00 | 403.00 | 405.50 | 27,617 |
| 2026-10-09 | 401.50 | 406.90 | 400.10 | 406.80 | 34,187 |
| 2026-10-08 | 404.00 | 405.00 | 401.10 | 403.20 | 27,900 |
| 2026-10-07 | 402.80 | 407.80 | 401.00 | 406.00 | 37,889 |
| 2026-10-06 | 401.00 | 407.60 | 401.00 | 406.00 | 26,881 |
| 2026-10-05 | 403.00 | 407.00 | 401.20 | 403.90 | 29,028 |
2026, between Rs. 389.00 and Rs. 593.60, 2025, between Rs. 520.00 and Rs. 860.00, 2024, between Rs. 275.10 and Rs. 770.00 and 2023, between Rs. 213.10 and Rs. 351.00.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|---|---|---|
| 2026 | 389.00 | 593.60 | 190 |
| 2025 | 520.00 | 860.00 | 225 |
| 2024 | 275.10 | 770.00 | 232 |
| 2023 | 213.10 | 351.00 | 148 |
At Rs. 460.00 on 2026-11-02, MAKAR is up 8.80% over 1 week, up 13.83% over 1 month, up 5.36% over 3 months, down 5.27% over 6 months and down 19.14% over 1 year. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|---|---|---|
| 1 week | +8.80% | 422.80 | 2026-10-26 |
| 1 month | +13.83% | 404.10 | 2026-10-02 |
| 3 months | +5.36% | 436.60 | 2026-08-04 |
| 6 months | -5.27% | 485.60 | 2026-05-06 |
| 1 year | -19.14% | 568.90 | 2025-11-02 |
MAKAR traded 1,519 times on 2026-11-02, moving 4,51,546 shares for Rs. 20.2 crore of turnover. Trades went through between Rs. 426.00 and Rs. 461.00.
Largest buyers by volume: broker 14, Nepal Stock House Pvt. Limited on 38,078 shares across 59 trades, broker 3, Arun Securities Pvt. Limited on 30,972 shares across 60 trades, broker 64, Sun Securities Pvt. Ltd on 25,000 shares across 26 trades, broker 70, Infinity Securities Limited on 20,370 shares across 11 trades, broker 32, Premier Securites Company Limited on 18,500 shares across 51 trades, broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 17,251 shares across 33 trades, broker 51, Oxford Securities Pvt.Ltd on 15,875 shares across 62 trades, broker 17, ABC Securities Pvt. Limited on 15,810 shares across 27 trades, broker 58, Naasa Securities Co. Ltd. on 14,782 shares across 110 trades and broker 89, Global IME Securities Limited on 13,554 shares across 28 trades.
Largest sellers by volume: broker 58, Naasa Securities Co. Ltd. on 1,01,523 shares across 165 trades, broker 52, Sundhara Securities Limited on 26,057 shares across 43 trades, broker 33, Dakshinkali Investment Securities Pvt.Limited on 18,678 shares across 50 trades, broker 42, Sani Securities Company Limited on 17,705 shares across 69 trades, broker 14, Nepal Stock House Pvt. Limited on 17,366 shares across 42 trades, broker 26, Asian Securities Pvt. Limited on 15,687 shares across 52 trades, broker 45, Imperial Securities Co. Limited on 15,091 shares across 60 trades, broker 34, Vision Securities Pvt.Limited on 14,688 shares across 36 trades, broker 35, Kohinoor Investment and Securities Pvt.Ltd on 14,647 shares across 54 trades and broker 29, Trishul Securities And Investment Limited on 12,799 shares across 26 trades.
Annual and special general meetings Makar Jitumaya Suri Hydropower Limited has called. A dividend is declared by the board and approved at the AGM.
5 years of annual statements and 12 quarters of results for MAKAR, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
All hydro power companies on NEPSE