Makar Jitumaya Suri Hydropower Limited (MAKAR) Share Price & Fundamentals
Makar Jitumaya Suri Hydropower (MAKAR) share price is Rs. 418.20, down 0.19% on 2026-09-22. Open Rs. 425.00. High Rs. 425.00. Low Rs. 414.90. Volume 132,986.
Makar Jitumaya Suri Hydropower Limited is a NEPSE-listed company (MAKAR), Hydro Power sector. Revenue: Rs. 39.21 Crore. Net profit: Rs. 7.82 Crore. Net worth: Rs. 79.29 Crore.
About Makar Jitumaya Suri Hydropower Limited
Makar Jitumaya Suri Hydropower Limited (MAKAR) has 76,00,000 shares outstanding.
MAKAR key metrics
MAKAR strengths
What Makar Jitumaya Suri Hydropower Limited's own accounts show in its favour, graded against the rest of its sector.
- Keeps 58.3% of every sale once the day to day costs of running the business are paid. (Margins)
- Can settle its short term bills 11.83x over, so it is unlikely to run short of cash. (Liquidity)
- Keeps 93.2% of every sale after paying to make the product, leaving room for running costs and profit. (Margins)
- Profit grew 67.6% on last year, and it is growing faster than most costs. (Growth)
- Covers short term bills 11.83x over even without selling any stock, which is a strong cash position. (Liquidity)
- Earns 58.1% on everything it takes in, before interest and tax are paid. (Profitability)
- Turns 19.9% of every sale into final profit after all costs, interest and tax. (Margins)
- Buildings and machinery are a modest 0.1% of assets, so it is not tied to heavy fixed costs. (Efficiency)
MAKAR weaknesses
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
- Return on shareholders' money is 5.9%, less than most savers would expect. (Profitability)
- Debt sits at 2.45x of shareholders' money. Heavy borrowing leaves profits exposed to interest costs. (Leverage & Solvency)
- Interest cover is 1.53x, so a bad year could make loans hard to service. (Leverage & Solvency)
- Return on everything it owns is 1.7%, so its assets are sitting relatively idle. (Profitability)
- Every rupee of assets brings in only 0.14x of sales, so its assets generate little trade. (Efficiency)
- Only 28.8% of what it owns was paid for by shareholders, the rest is funded by debt. (Leverage & Solvency)
- Past profits are 4.1% of shareholder funds, so little has been kept in the business. (Shareholder Returns)
- Sales moved 0.9% on last year, so the business is not winning new custom. (Growth)
- Return on the money tied up in the business is 8.4%, so capital is not working hard. (Profitability)
- Cash is only 1.5% of what it owns, so there is little spare for a surprise. (Liquidity)
- What the company owns moved -3.4%, so it is not putting money into growth. (Growth)
- Shareholders' stake moved 6.3% over the year, so value is not accumulating. (Shareholder Returns)
MAKAR Q4 2082/83 results
In Q4 2082/83 Makar Jitumaya Suri Hydropower Limited reported a loss of Rs. 0.89 crore and revenue from operations of Rs. 6.81 crore. Profit in Q3 2082/83 was Rs. 0.71 crore. Profit turned from a profit to a loss on the previous quarter. Revenue from operations fell 5.49% on the previous quarter. Profit in Q4 2081/82, the same quarter a year earlier, was a loss of Rs. 0.62 crore. The loss widened 43.12% on the same quarter last year. Revenue from operations fell 8.43% on the same quarter last year.
MAKAR annual results 2082/83
For the financial year 2082/83 Makar Jitumaya Suri Hydropower Limited reported net profit of Rs. 7.82 crore, revenue from operations of Rs. 39.21 crore and net worth of Rs. 79.29 crore. Net profit in 2081/82 was Rs. 4.67 crore. Net profit grew 67.57% on the year. Revenue from operations grew 0.89% on the year.
MAKAR profit and loss for 2082/83
In the financial year 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 39.21 crore, gross profit of Rs. 36.54 crore, operating profit of Rs. 22.99 crore, profit before tax of Rs. 7.82 crore and net profit for the year of Rs. 7.82 crore.
Reported under gross profit: cost of sales of Rs. 2.67 crore. Reported under operating profit: other income of Rs. 0.09 crore, administrative expenses of Rs. 1.72 crore, employee benefit expenses of Rs. 1.86 crore and depreciation and amortisation of Rs. 10.07 crore. Reported under profit before tax: finance costs of Rs. 15.01 crore.
MAKAR profit and loss for 2081/82
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 38.86 crore, gross profit of Rs. 36.52 crore, operating profit of Rs. 22.99 crore, profit before tax of Rs. 4.67 crore and net profit for the year of Rs. 4.67 crore.
Reported under gross profit: cost of sales of Rs. 2.35 crore. Reported under operating profit: other income of Rs. 0.01 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0 crore, employee benefit expenses of Rs. 2.21 crore, depreciation and amortisation of Rs. 10 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 1.33 crore. Reported under profit before tax: finance costs of Rs. 18.32 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
MAKAR profit and loss for 2080/81
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 78.33 crore, gross profit of Rs. 25.09 crore, operating profit of Rs. 16.07 crore, profit before tax of Rs. 0.33 crore and net profit for the year of Rs. 0.33 crore.
Reported under gross profit: cost of sales of Rs. 53.24 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0 crore, employee benefit expenses of Rs. 0.59 crore, depreciation and amortisation of Rs. 7.71 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0.72 crore. Reported under profit before tax: finance costs of Rs. 16.4 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
MAKAR balance sheet for 2081/82
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 264.51 crore, total current assets of Rs. 10.89 crore, total equity of Rs. 79.29 crore, total non-current liabilities of Rs. 195.19 crore and total current liabilities of Rs. 0.92 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.34 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 262.79 crore, right-of-use assets of Rs. 1.38 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 4.01 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 6.27 crore and other current assets of Rs. 0.61 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 3.29 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 193.67 crore, lease liabilities of Rs. 1.52 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 0.51 crore, trade payables of Rs. 0.01 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.24 crore, provisions of Rs. 0.16 crore and income tax liabilities (net) of Rs. 0 crore.
MAKAR balance sheet for 2080/81
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 272.78 crore, total current assets of Rs. 12.21 crore, total equity of Rs. 74.62 crore, total non-current liabilities of Rs. 199.7 crore and total current liabilities of Rs. 10.68 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.47 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 272.32 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 4.66 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 6.3 crore and other current assets of Rs. 1.24 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 1.38 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 199.7 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 9.63 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 1.04 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
MAKAR balance sheet for 2079/80
In the financial year 2079/80, Makar Jitumaya Suri Hydropower Limited reported total non-current assets of Rs. 227.73 crore, total current assets of Rs. 28.3 crore, total equity of Rs. 74.95 crore, total non-current liabilities of Rs. 175.44 crore and total current liabilities of Rs. 5.64 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.43 crore, capital work-in-progress of Rs. 104.97 crore, intangible assets of Rs. 122.34 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 0 crore, cash and cash equivalents of Rs. 3.69 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 5.42 crore and other current assets of Rs. 19.19 crore. Reported under total equity: share capital of Rs. 76 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 1.05 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 175.44 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 2 crore, trade payables of Rs. 0.27 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 3.37 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
MAKAR cash flow for 2081/82
In the financial year 2081/82, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 4.66 crore, net cash from operating activities of Rs. 5.58 crore, net cash from investing activities of Rs. 0 crore, net cash from financing activities of Rs. 6.23 crore, net change in cash of Rs. 0.65 crore and closing cash & cash equivalents of Rs. 4.01 crore.
Reported under net cash from operating activities: profit before tax of Rs. 4.67 crore, adjustment for depreciation and amortisation of Rs. 10 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 9.09 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 6.03 crore, payment of lease liabilities of Rs. 0.2 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 0 crore.
MAKAR cash flow for 2080/81
In the financial year 2080/81, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 3.69 crore, net cash from operating activities of Rs. 29.48 crore, net cash from investing activities of Rs. 52.76 crore, net cash from financing activities of Rs. 24.25 crore, net change in cash of Rs. 0.97 crore and closing cash & cash equivalents of Rs. 4.66 crore.
Reported under net cash from operating activities: profit before tax of Rs. 0.33 crore, adjustment for depreciation and amortisation of Rs. 7.71 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 22.1 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 52.76 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 24.25 crore, repayment of borrowings of Rs. 0 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 0 crore.
MAKAR cash flow for 2079/80
In the financial year 2079/80, Makar Jitumaya Suri Hydropower Limited reported opening cash & cash equivalents of Rs. 0.95 crore, net cash from operating activities of Rs. 25.86 crore, net cash from investing activities of Rs. 44.78 crore, net cash from financing activities of Rs. 73.37 crore, net change in cash of Rs. 2.74 crore and closing cash & cash equivalents of Rs. 3.69 crore.
Reported under net cash from operating activities: profit before tax of Rs. 1.15 crore, adjustment for depreciation and amortisation of Rs. 4.39 crore, adjustment for finance costs of Rs. 0 crore, changes in working capital of Rs. 29.1 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 44.78 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 50.57 crore, repayment of borrowings of Rs. 0 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 0 crore and other financing activities of Rs. 22.8 crore.
MAKAR quarterly for Q4 2082/83
In the quarter Q4 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 6.81 crore, gross profit of Rs. 5.17 crore, operating profit of Rs. 2.76 crore, profit before tax of Rs. 0.89 crore and net profit for the year of Rs. 0.89 crore.
Reported under gross profit: cost of sales of Rs. 1.65 crore. Reported under operating profit: other income of Rs. 0.09 crore, administrative expenses of Rs. 0.55 crore, employee benefit expenses of Rs. 0.48 crore and depreciation and amortisation of Rs. 2.57 crore. Reported under profit before tax: finance costs of Rs. 3.5 crore and staff bonus of Rs. 0.16 crore.
MAKAR quarterly for Q3 2082/83
In the quarter Q3 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 7.21 crore, gross profit of Rs. 6.99 crore, operating profit of Rs. 3.87 crore, profit before tax of Rs. 0.71 crore and net profit for the year of Rs. 0.71 crore.
Reported under gross profit: cost of sales of Rs. 0.22 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.16 crore, employee benefit expenses of Rs. 0.46 crore and depreciation and amortisation of Rs. 2.5 crore. Reported under profit before tax: finance costs of Rs. 3.16 crore.
MAKAR quarterly for Q2 2082/83
In the quarter Q2 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 12.41 crore, gross profit of Rs. 12.03 crore, operating profit of Rs. 8.9 crore, profit before tax of Rs. 5.19 crore and net profit for the year of Rs. 5.19 crore.
Reported under gross profit: cost of sales of Rs. 0.38 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.24 crore, employee benefit expenses of Rs. 0.39 crore and depreciation and amortisation of Rs. 2.5 crore. Reported under profit before tax: finance costs of Rs. 3.7 crore.
MAKAR quarterly for Q1 2082/83
In the quarter Q1 2082/83, Makar Jitumaya Suri Hydropower Limited reported revenue from operations of Rs. 12.78 crore, gross profit of Rs. 12.35 crore, operating profit of Rs. 7.46 crore, profit before tax of Rs. 2.81 crore and net profit for the year of Rs. 2.81 crore.
Reported under gross profit: cost of sales of Rs. 0.43 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 1.86 crore, employee benefit expenses of Rs. 0.53 crore and depreciation and amortisation of Rs. 2.5 crore. Reported under profit before tax: finance costs of Rs. 4.65 crore.
MAKAR Profit & Loss
Values in Rs. Crore unless stated otherwise.
| Particulars | 2082/83 | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Revenue from Operations | 39.2 | 38.9 | 78.3 | 61.2 | 82.1 |
|---|
| Gross Profit | 36.5 | 36.5 | 25.1 | 16.0 | 2.3 |
|---|
| Cost of Sales | -2.7 | -2.3 | -53.2 | -45.2 | -79.8 |
|---|
| Operating Profit | 23.0 | 23.0 | 16.1 | 9.8 | 0.06 |
|---|
| Other Income | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 |
|---|
| Selling and Distribution Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Administrative Expenses | -1.7 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Employee Benefit Expenses | -1.9 | -2.2 | -0.59 | -0.55 | -0.49 |
|---|
| Depreciation and Amortisation | -10.1 | -10.0 | -7.7 | -4.4 | -1.2 |
|---|
| Allowance for Expected Credit Loss | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Operating Expenses | Not reported | -1.3 | -0.72 | -1.3 | -0.58 |
|---|
| Profit Before Tax | 7.8 | 4.7 | -0.33 | -1.1 | -2.0 |
|---|
| Finance Costs | -15.0 | -18.3 | -16.4 | -10.9 | -2.1 |
|---|
| Gain on Investments through Fair Value | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Items | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Net Profit for the Year | 7.8 | 4.7 | -0.33 | -1.1 | -2.0 |
|---|
| Current Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prior Period Tax Adjustment | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
MAKAR Balance Sheet
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Total Non-Current Assets | 265 | 273 | 228 | 183 |
|---|
| Property, Plant and Equipment | 0.34 | 0.47 | 0.43 | 0.55 |
|---|
| Capital Work-in-Progress | 0.00 | 0.00 | 105 | 56.1 |
|---|
| Intangible Assets | 263 | 272 | 122 | 127 |
|---|
| Right-of-Use Assets | 1.4 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Assets | 10.9 | 12.2 | 28.3 | 9.6 |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash and Cash Equivalents | 4.0 | 4.7 | 3.7 | 0.95 |
|---|
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Advances | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Assets (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 6.3 | 6.3 | 5.4 | 3.6 |
|---|
| Other Current Assets | 0.61 | 1.2 | 19.2 | 5.1 |
|---|
| Total Equity | 79.3 | 74.6 | 74.9 | 49.3 |
|---|
| Share Capital | 76.0 | 76.0 | 76.0 | 53.2 |
|---|
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | 3.3 | -1.4 | -1.1 | -3.9 |
|---|
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Non-Current Liabilities | 195 | 200 | 175 | 125 |
|---|
| Long Term Borrowings | 194 | 200 | 175 | 125 |
|---|
| Lease Liabilities | 1.5 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Liabilities | 0.92 | 10.7 | 5.6 | 18.8 |
|---|
| Short Term Borrowings | 0.51 | 9.6 | 2.0 | 0.00 |
|---|
| Trade Payables | 0.01 | 0.00 | 0.27 | 12.8 |
|---|
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Liabilities | 0.24 | 1.0 | 3.4 | 6.0 |
|---|
| Provisions | 0.16 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
MAKAR Cash Flow
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Opening Cash & Cash Equivalents | 4.7 | 3.7 | 0.95 | 3.1 |
|---|
| Net Cash from Operating Activities | 5.6 | 29.5 | -25.9 | -5.5 |
|---|
| Profit Before Tax | 4.7 | -0.33 | -1.1 | -2.0 |
|---|
| Adjustment for Depreciation and Amortisation | 10.0 | 7.7 | 4.4 | 1.2 |
|---|
| Adjustment for Finance Costs | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Changes in Working Capital | -9.1 | 22.1 | -29.1 | -9.1 |
|---|
| Income Tax Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Operating Adjustments | 0.00 | 0.00 | 0.00 | 4.4 |
|---|
| Net Cash from Investing Activities | 0.00 | -52.8 | -44.8 | -63.4 |
|---|
| Purchase of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | 0.00 | -52.8 | -44.8 | -63.4 |
|---|
| Net Cash from Financing Activities | -6.2 | 24.3 | 73.4 | 66.8 |
|---|
| Proceeds from Borrowings | 0.00 | 24.3 | 50.6 | 47.7 |
|---|
| Repayment of Borrowings | -6.0 | 0.00 | 0.00 | 0.00 |
|---|
| Payment of Lease Liabilities | -0.20 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | 0.00 | 0.00 | 22.8 | 19.1 |
|---|
| Net Change in Cash | -0.65 | 0.97 | 2.7 | -2.1 |
|---|
| Closing Cash & Cash Equivalents | 4.0 | 4.7 | 3.7 | 0.95 |
|---|
MAKAR Quarterly Results
Values in Rs. Crore unless stated otherwise.
| Particulars | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 | Q4 2080/81 | Q3 2080/81 | Q2 2080/81 | Q1 2080/81 |
|---|
| Revenue from Operations | 6.8 | 7.2 | 12.4 | 12.8 | 7.4 | 6.9 | 10.7 | 13.8 | 8.5 | 6.3 | 47.8 | 13.3 |
|---|
| Gross Profit | 5.2 | 7.0 | 12.0 | 12.4 | 7.3 | 6.2 | 10.3 | 13.5 | 6.4 | 6.6 | 5.0 | 6.6 |
|---|
| Cost of Sales | -1.6 | -0.22 | -0.38 | -0.43 | -0.10 | -0.70 | -0.46 | -0.30 | -2.1 | 0.33 | -42.8 | -6.7 |
|---|
| Operating Profit | 2.8 | 3.9 | 8.9 | 7.5 | 3.8 | 2.6 | 6.4 | 10.4 | 3.6 | 4.0 | 2.9 | 5.1 |
|---|
| Other Income | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Administrative Expenses | 0.55 | -0.16 | -0.24 | -1.9 | -0.77 | -0.55 | -0.94 | -0.22 | -0.52 | -0.04 | -0.31 | -0.23 |
|---|
| Employee Benefit Expenses | -0.48 | -0.46 | -0.39 | -0.53 | -0.40 | -0.69 | -0.51 | -0.49 | -0.02 | -0.30 | -0.14 | -0.13 |
|---|
| Depreciation and Amortisation | -2.6 | -2.5 | -2.5 | -2.5 | -2.4 | -2.4 | -2.4 | -2.4 | -2.3 | -2.3 | -1.7 | -1.1 |
|---|
| Profit Before Tax | -0.89 | 0.71 | 5.2 | 2.8 | -0.62 | -2.0 | 2.0 | 5.6 | -1.6 | -0.52 | -0.66 | 2.4 |
|---|
| Finance Costs | -3.5 | -3.2 | -3.7 | -4.6 | -4.4 | -4.6 | -4.4 | -4.8 | -5.2 | -4.5 | -3.5 | -2.8 |
|---|
| Staff Bonus | -0.16 | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported | Not reported |
|---|
| Net Profit for the Year | -0.89 | 0.71 | 5.2 | 2.8 | -0.62 | -2.0 | 2.0 | 5.6 | -1.6 | -0.52 | -0.66 | 2.4 |
|---|
Makar Jitumaya Suri Hydropower share price history
Over the last 15 trading sessions MAKAR closed between Rs. 390.20 and Rs. 426.00, finishing at Rs. 418.20 on 2026-09-22 against Rs. 426.00 on 2026-08-26.
| Date | Open | High | Low | Close | Volume |
|---|
| 2026-09-22 | 425.00 | 425.00 | 414.90 | 418.20 | 1,32,986 |
|---|
| 2026-09-18 | 415.10 | 425.00 | 415.00 | 419.00 | 1,39,521 |
|---|
| 2026-09-17 | 421.00 | 425.00 | 415.00 | 418.10 | 1,05,851 |
|---|
| 2026-09-16 | 418.50 | 424.50 | 415.00 | 417.00 | 94,922 |
|---|
| 2026-09-15 | 430.00 | 430.00 | 410.20 | 418.40 | 1,73,461 |
|---|
| 2026-09-14 | 402.20 | 412.80 | 402.20 | 410.00 | 99,925 |
|---|
| 2026-09-11 | 400.00 | 405.00 | 395.00 | 402.00 | 86,279 |
|---|
| 2026-09-10 | 397.70 | 408.50 | 395.00 | 400.00 | 1,28,407 |
|---|
| 2026-09-09 | 402.00 | 405.00 | 397.70 | 400.00 | 53,462 |
|---|
| 2026-09-07 | 407.00 | 409.90 | 402.00 | 402.00 | 50,130 |
|---|
| 2026-09-03 | 411.00 | 413.80 | 405.00 | 406.50 | 1,03,617 |
|---|
| 2026-09-02 | 398.00 | 410.00 | 395.00 | 404.10 | 90,227 |
|---|
| 2026-09-01 | 389.00 | 401.60 | 389.00 | 397.00 | 51,732 |
|---|
| 2026-08-31 | 402.00 | 405.00 | 390.20 | 390.20 | 55,437 |
|---|
| 2026-08-26 | 445.00 | 445.00 | 418.00 | 426.00 | 46,463 |
|---|
MAKAR share price by year
2026, between Rs. 389.00 and Rs. 593.60, 2025, between Rs. 520.00 and Rs. 860.00, 2024, between Rs. 275.10 and Rs. 770.00 and 2023, between Rs. 213.10 and Rs. 351.00.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|
| 2026 | 389.00 | 593.60 | 168 |
|---|
| 2025 | 520.00 | 860.00 | 225 |
|---|
| 2024 | 275.10 | 770.00 | 232 |
|---|
| 2023 | 213.10 | 351.00 | 148 |
|---|
Makar Jitumaya Suri Hydropower share price returns
At Rs. 418.20 on 2026-09-22, MAKAR is down 0.05% over 1 week, up 0.41% over 1 month, down 13.09% over 3 months, down 22.77% over 6 months and down 27.28% over 1 year. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|
| 1 week | -0.05% | 418.40 | 2026-09-15 |
|---|
| 1 month | +0.41% | 416.50 | 2026-08-21 |
|---|
| 3 months | -13.09% | 481.20 | 2026-06-24 |
|---|
| 6 months | -22.77% | 541.50 | 2026-03-26 |
|---|
| 1 year | -27.28% | 575.06 | 2025-09-21 |
|---|
MAKAR floorsheet for 2026-09-22
MAKAR traded 327 times on 2026-09-22, moving 1,28,221 shares for Rs. 5.37 crore of turnover. Trades went through between Rs. 414.90 and Rs. 425.00.
Largest buyers by volume: broker 75, NIMB Stock Markets Limited on 17,010 shares across 32 trades, broker 22, Siprabi Securities Pvt. Limited on 12,800 shares across 12 trades, broker 14, Nepal Stock House Pvt. Limited on 11,000 shares across 15 trades, broker 60, Nagarik Stock Dealer Company Ltd. on 10,000 shares across 8 trades, broker 58, Naasa Securities Co. Ltd. on 9,184 shares across 41 trades, broker 42, Sani Securities Company Limited on 5,503 shares across 18 trades, broker 62, Capital Max Securities Limited on 5,250 shares across 4 trades, broker 49, Online Securities Limited on 4,760 shares across 9 trades, broker 48, Trishakti Securities Public Limited on 4,600 shares across 9 trades and broker 3, Arun Securities Pvt. Limited on 3,200 shares across 4 trades.
Largest sellers by volume: broker 58, Naasa Securities Co. Ltd. on 54,610 shares across 86 trades, broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 15,032 shares across 35 trades, broker 64, Sun Securities Pvt. Ltd on 10,000 shares across 27 trades, broker 98, Trademow Securities Private Limited on 4,100 shares across 6 trades, broker 63, Himalayan Brokerage Company Limited on 3,731 shares across 11 trades, broker 21, Midas Stock Broking Company Pvt. Limited on 3,730 shares across 6 trades, broker 56, Sri Hari Securities Pvt.Ltd on 3,010 shares across 11 trades, broker 69, Index Securities Limited on 2,870 shares across 5 trades, broker 33, Dakshinkali Investment Securities Pvt.Limited on 2,308 shares across 8 trades and broker 32, Premier Securites Company Limited on 2,155 shares across 5 trades.
MAKAR general meetings
Annual and special general meetings Makar Jitumaya Suri Hydropower Limited has called. A dividend is declared by the board and approved at the AGM.
- 17th AGM for 2081/2082: on 2025-12-12, at Surya Event, Ka.Ma.Na.Pa. Ward No-04, Dhumbarahi, Anandanagar (10:30 AM)
- 16th AGM for 2080/2081: on 2025-01-05, at Surya Event, Ka.Ma.Na.Pa. Ward No-04, Dhumbarahi, Anandanagar (11:00 AM)
- 15th AGM for 2079/2080: on 2024-01-08, at Surya Event, Ka.Ma.Na.Pa. Ward No-04, Dhumbarahi, Ananda Nagar (11:00 AM)
5 years of annual statements and 12 quarters of results for MAKAR, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
Other Hydro Power companies on NEPSE
All hydro power companies on NEPSE
More on NepView