Mai Khola Hydropower Limited (MKHL) Share Price & Fundamentals
Mai Khola Hydropower (MKHL) share price is Rs. 502.60, down 1.82% on 2026-09-22. Open Rs. 511.00. High Rs. 511.00. Low Rs. 496.00. Volume 2,714.
Mai Khola Hydropower Limited is a NEPSE-listed company (MKHL), Hydro Power sector. Revenue: Rs. 3.76 Crore. Net profit: Rs. 5.42 Crore. Net worth: Rs. 39.59 Crore.
About Mai Khola Hydropower Limited
Mai Khola Hydropower Limited (MKHL) has 39,21,568 shares outstanding.
Company website: maikholahydropower.com.np.
MKHL key metrics
MKHL strengths
What Mai Khola Hydropower Limited's own accounts show in its favour, graded against the rest of its sector.
- Profit grew 1903.5% on last year, and it is growing faster than most costs. (Growth)
- Turns 24.9% of every sale into final profit after all costs, interest and tax. (Margins)
- Debt sits at just 0.77x of shareholders' money, so lenders have little claim on the company. (Leverage & Solvency)
- Buildings and machinery are a modest 0.9% of assets, so it is not tied to heavy fixed costs. (Efficiency)
- 56.5% of everything it owns was paid for by shareholders rather than borrowed. (Leverage & Solvency)
MKHL weaknesses
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
- Return on shareholders' money is 0.7%, less than most savers would expect. (Profitability)
- Operating margin is -46.8%, so running costs take too much of what the core business earns. (Margins)
- Sales moved -40.5% on last year, so the business is not winning new custom. (Growth)
- Only -205.4% of each sale survives production costs, leaving little to cover everything else. (Margins)
- Return on everything it owns is 0.4%, so its assets are sitting relatively idle. (Profitability)
- Every rupee of assets brings in only 0.09x of sales, so its assets generate little trade. (Efficiency)
- Short term bills are covered only 0.78x over, so a slow month could squeeze cash. (Liquidity)
- Return on the money tied up in the business is 4.3%, so capital is not working hard. (Profitability)
- Shareholders' stake moved 0.5% over the year, so value is not accumulating. (Shareholder Returns)
- Cash is only 0.2% of what it owns, so there is little spare for a surprise. (Liquidity)
- EBIT margin is 36%, below what most of its peers earn before interest and tax. (Profitability)
- Interest cover is 3.23x, so a bad year could make loans hard to service. (Leverage & Solvency)
- What the company owns moved -4.4%, so it is not putting money into growth. (Growth)
- Without selling stock, bills are covered only 0.78x over, so it depends on shifting inventory. (Liquidity)
MKHL Q4 2082/83 results
In Q4 2082/83 Mai Khola Hydropower Limited reported profit of Rs. 4.27 crore and revenue from operations of Rs. 1.27 crore. Profit in Q3 2082/83 was Rs. 1.79 crore. Profit grew 138.65% on the previous quarter. Revenue from operations grew 144.89% on the previous quarter. Profit in Q4 2081/82, the same quarter a year earlier, was Rs. 0.02 crore. Revenue from operations fell 16.32% on the same quarter last year.
MKHL annual results 2082/83
For the financial year 2082/83 Mai Khola Hydropower Limited reported net profit of Rs. 5.42 crore, revenue from operations of Rs. 3.76 crore and net worth of Rs. 39.59 crore. Net profit in 2081/82 was Rs. 0.27 crore. Revenue from operations fell 40.45% on the year.
MKHL profit and loss for 2082/83
In the financial year 2082/83, Mai Khola Hydropower Limited reported revenue from operations of Rs. 3.76 crore, gross profit of Rs. 7.73 crore, operating profit of Rs. 7.85 crore, profit before tax of Rs. 5.42 crore and net profit for the year of Rs. 5.42 crore.
Reported under gross profit: cost of sales of Rs. 11.49 crore. Reported under operating profit: other income of Rs. 18.06 crore, administrative expenses of Rs. 0.39 crore, depreciation and amortisation of Rs. 1.92 crore and other operating expenses of Rs. 0.17 crore. Reported under profit before tax: finance costs of Rs. 2.43 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
MKHL profit and loss for 2081/82
In the financial year 2081/82, Mai Khola Hydropower Limited reported revenue from operations of Rs. 6.32 crore, gross profit of Rs. 5.28 crore, operating profit of Rs. 2.83 crore, profit before tax of Rs. 0.28 crore and net profit for the year of Rs. 0.27 crore.
Reported under gross profit: cost of sales of Rs. 1.04 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.25 crore, employee benefit expenses of Rs. 0.21 crore, depreciation and amortisation of Rs. 1.98 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 2.57 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.01 crore. Reported under net profit for the year: current tax of Rs. 0 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
MKHL profit and loss for 2080/81
In the financial year 2080/81, Mai Khola Hydropower Limited reported revenue from operations of Rs. 6.98 crore, gross profit of Rs. 5.97 crore, operating profit of Rs. 3.5 crore, profit before tax of Rs. 0.29 crore and net profit for the year of Rs. 0.27 crore.
Reported under gross profit: cost of sales of Rs. 1.02 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.26 crore, employee benefit expenses of Rs. 0.19 crore, depreciation and amortisation of Rs. 2.01 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 3.3 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.09 crore. Reported under net profit for the year: current tax of Rs. 0.02 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
MKHL balance sheet for 2081/82
In the financial year 2081/82, Mai Khola Hydropower Limited reported total non-current assets of Rs. 67.23 crore, total current assets of Rs. 2.86 crore, total equity of Rs. 39.59 crore, total non-current liabilities of Rs. 26.81 crore and total current liabilities of Rs. 3.68 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.64 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 52.59 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 14 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 1.21 crore, cash and cash equivalents of Rs. 0.11 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 1.05 crore and other current assets of Rs. 0.49 crore. Reported under total equity: share capital of Rs. 39.22 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 0.38 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 26.81 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 3.5 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0.13 crore, other current liabilities of Rs. 0.04 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
MKHL balance sheet for 2080/81
In the financial year 2080/81, Mai Khola Hydropower Limited reported total non-current assets of Rs. 69.23 crore, total current assets of Rs. 4.11 crore, total equity of Rs. 39.38 crore, total non-current liabilities of Rs. 30.54 crore and total current liabilities of Rs. 3.43 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.8 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 53.43 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 15 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 1.28 crore, cash and cash equivalents of Rs. 2.29 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0.02 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0.05 crore and other current assets of Rs. 0.47 crore. Reported under total equity: share capital of Rs. 39.22 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 0.16 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 30.54 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 3.19 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0.18 crore, other current liabilities of Rs. 0.04 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0.02 crore.
MKHL balance sheet for 2079/80
In the financial year 2079/80, Mai Khola Hydropower Limited reported total non-current assets of Rs. 56.1 crore, total current assets of Rs. 22.91 crore, total equity of Rs. 39.22 crore, total non-current liabilities of Rs. 37.47 crore and total current liabilities of Rs. 2.32 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 1.01 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 55.1 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 1.21 crore, cash and cash equivalents of Rs. 16.33 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0.03 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 5.05 crore and other current assets of Rs. 0.3 crore. Reported under total equity: share capital of Rs. 39.22 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 0 crore, other equity of Rs. 0.01 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 37.47 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 1.98 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0.13 crore, other current liabilities of Rs. 0.13 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0.09 crore.
MKHL cash flow for 2081/82
In the financial year 2081/82, Mai Khola Hydropower Limited reported opening cash & cash equivalents of Rs. 2.29 crore, net cash from operating activities of Rs. 3.83 crore, net cash from investing activities of Rs. 0.03 crore, net cash from financing activities of Rs. 6.04 crore, net change in cash of Rs. 2.19 crore and closing cash & cash equivalents of Rs. 0.11 crore.
Reported under net cash from operating activities: profit before tax of Rs. 0.27 crore, adjustment for depreciation and amortisation of Rs. 1.98 crore, adjustment for finance costs of Rs. 2.57 crore, changes in working capital of Rs. 0.99 crore and income tax paid of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0.03 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 3.41 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 2.57 crore and other financing activities of Rs. 0.06 crore.
MKHL cash flow for 2080/81
In the financial year 2080/81, Mai Khola Hydropower Limited reported opening cash & cash equivalents of Rs. 16.33 crore, net cash from operating activities of Rs. 4.76 crore, net cash from investing activities of Rs. 0.14 crore, net cash from financing activities of Rs. 9.13 crore, net change in cash of Rs. 14.03 crore and closing cash & cash equivalents of Rs. 2.29 crore.
Reported under net cash from operating activities: profit before tax of Rs. 0.45 crore, adjustment for depreciation and amortisation of Rs. 2.01 crore, adjustment for finance costs of Rs. 3.13 crore, changes in working capital of Rs. 10.34 crore and income tax paid of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0.14 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 5.99 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 3.13 crore and other financing activities of Rs. 0.01 crore.
MKHL cash flow for 2079/80
In the financial year 2079/80, Mai Khola Hydropower Limited reported opening cash & cash equivalents of Rs. 3.12 crore, net cash from operating activities of Rs. 3.95 crore, net cash from investing activities of Rs. 1.94 crore, net cash from financing activities of Rs. 11.19 crore, net change in cash of Rs. 13.2 crore and closing cash & cash equivalents of Rs. 16.33 crore.
Reported under net cash from operating activities: profit before tax of Rs. 1.01 crore, adjustment for depreciation and amortisation of Rs. 2.06 crore, adjustment for finance costs of Rs. 3.34 crore, changes in working capital of Rs. 2.46 crore and income tax paid of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0.03 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 1.91 crore. Reported under net cash from financing activities: repayment of borrowings of Rs. 2.05 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 2.11 crore, interest paid of Rs. 3.34 crore and other financing activities of Rs. 18.69 crore.
MKHL quarterly for Q4 2082/83
In the quarter Q4 2082/83, Mai Khola Hydropower Limited reported revenue from operations of Rs. 1.27 crore, gross profit of Rs. 9.86 crore, operating profit of Rs. 4.52 crore, profit before tax of Rs. 3.88 crore and net profit for the year of Rs. 4.27 crore.
Reported under gross profit: cost of sales of Rs. 11.13 crore. Reported under operating profit: other income of Rs. 15.05 crore, administrative expenses of Rs. 0.12 crore, depreciation and amortisation of Rs. 0.44 crore and other operating expenses of Rs. 0.12 crore. Reported under profit before tax: finance costs of Rs. 0.64 crore. Reported under net profit for the year: current tax of Rs. 0.39 crore.
MKHL quarterly for Q3 2082/83
In the quarter Q3 2082/83, Mai Khola Hydropower Limited reported revenue from operations of Rs. 0.52 crore, gross profit of Rs. 0.41 crore, operating profit of Rs. 2.79 crore, profit before tax of Rs. 2.18 crore and net profit for the year of Rs. 1.79 crore.
Reported under gross profit: cost of sales of Rs. 0.11 crore. Reported under operating profit: other income of Rs. 3 crore, administrative expenses of Rs. 0.08 crore, depreciation and amortisation of Rs. 0.49 crore and other operating expenses of Rs. 0.05 crore. Reported under profit before tax: finance costs of Rs. 0.61 crore. Reported under net profit for the year: current tax of Rs. 0.39 crore.
MKHL quarterly for Q2 2082/83
In the quarter Q2 2082/83, Mai Khola Hydropower Limited reported revenue from operations of Rs. 0 crore, gross profit of Rs. 0.07 crore, operating profit of Rs. 0.62 crore, profit before tax of Rs. 1.18 crore and net profit for the year of Rs. 1.18 crore.
Reported under gross profit: cost of sales of Rs. 0.07 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.07 crore, depreciation and amortisation of Rs. 0.49 crore and other operating expenses of Rs. 0.02 crore. Reported under profit before tax: finance costs of Rs. 0.56 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
MKHL quarterly for Q1 2082/83
In the quarter Q1 2082/83, Mai Khola Hydropower Limited reported revenue from operations of Rs. 1.97 crore, gross profit of Rs. 1.78 crore, operating profit of Rs. 1.16 crore, profit before tax of Rs. 0.55 crore and net profit for the year of Rs. 0.55 crore.
Reported under gross profit: cost of sales of Rs. 0.19 crore. Reported under operating profit: other income of Rs. 0 crore, administrative expenses of Rs. 0.11 crore, depreciation and amortisation of Rs. 0.49 crore and other operating expenses of Rs. 0.02 crore. Reported under profit before tax: finance costs of Rs. 0.61 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
MKHL Profit & Loss
Values in Rs. Crore unless stated otherwise.
| Particulars | 2082/83 | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Revenue from Operations | 3.8 | 6.3 | 7.0 | 7.3 | 7.0 |
|---|
| Gross Profit | -7.7 | 5.3 | 6.0 | 6.3 | 6.0 |
|---|
| Cost of Sales | -11.5 | -1.0 | -1.0 | -1.0 | -0.99 |
|---|
| Operating Profit | 7.9 | 2.8 | 3.5 | 3.8 | 3.5 |
|---|
| Other Income | 18.1 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling and Distribution Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Administrative Expenses | -0.39 | -0.25 | -0.26 | -0.21 | -0.43 |
|---|
| Employee Benefit Expenses | Not reported | -0.21 | -0.19 | -0.21 | -0.07 |
|---|
| Depreciation and Amortisation | -1.9 | -2.0 | -2.0 | -2.1 | -2.1 |
|---|
| Allowance for Expected Credit Loss | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Operating Expenses | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Profit Before Tax | 5.4 | 0.28 | 0.29 | 1.1 | 1.0 |
|---|
| Finance Costs | -2.4 | -2.6 | -3.3 | -3.3 | -3.4 |
|---|
| Gain on Investments through Fair Value | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Items | Not reported | 0.01 | 0.09 | 0.65 | 0.95 |
|---|
| Net Profit for the Year | 5.4 | 0.27 | 0.27 | 1.0 | 1.0 |
|---|
| Current Tax | 0.00 | -0.00 | -0.02 | -0.09 | 0.00 |
|---|
| Deferred Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prior Period Tax Adjustment | Not reported | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
MKHL Balance Sheet
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|
| Total Non-Current Assets | 67.2 | 69.2 | 56.1 | 56.2 | 54.2 |
|---|
| Property, Plant and Equipment | 0.64 | 0.80 | 1.0 | 1.2 | 0.82 |
|---|
| Capital Work-in-Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Intangible Assets | 52.6 | 53.4 | 55.1 | 55.0 | 53.4 |
|---|
| Right-of-Use Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investment in Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 14.0 | 15.0 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Assets | 2.9 | 4.1 | 22.9 | 7.7 | 2.1 |
|---|
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Trade Receivables | 1.2 | 1.3 | 1.2 | 1.6 | 1.3 |
|---|
| Cash and Cash Equivalents | 0.11 | 2.3 | 16.3 | 3.1 | 0.70 |
|---|
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Assets (Net) | 0.00 | 0.02 | 0.03 | 0.00 | 0.00 |
|---|
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Assets | 1.0 | 0.05 | 5.0 | 0.99 | 0.03 |
|---|
| Other Current Assets | 0.49 | 0.47 | 0.30 | 2.0 | 0.12 |
|---|
| Total Equity | 39.6 | 39.4 | 39.2 | 21.6 | 14.6 |
|---|
| Share Capital | 39.2 | 39.2 | 39.2 | 20.0 | 11.4 |
|---|
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Equity | 0.38 | 0.16 | 0.01 | 1.6 | 3.2 |
|---|
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Non-Current Liabilities | 26.8 | 30.5 | 37.5 | 39.4 | 41.5 |
|---|
| Long Term Borrowings | 26.8 | 30.5 | 37.5 | 39.4 | 41.5 |
|---|
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Current Liabilities | 3.7 | 3.4 | 2.3 | 2.8 | 0.23 |
|---|
| Short Term Borrowings | 3.5 | 3.2 | 2.0 | 2.1 | 0.08 |
|---|
| Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financial Liabilities | 0.13 | 0.18 | 0.13 | 0.73 | 0.14 |
|---|
| Other Current Liabilities | 0.04 | 0.04 | 0.13 | 0.06 | 0.01 |
|---|
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Income Tax Liabilities (Net) | 0.00 | 0.02 | 0.09 | 0.00 | 0.00 |
|---|
MKHL Cash Flow
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 |
|---|
| Opening Cash & Cash Equivalents | 2.3 | 16.3 | 3.1 | 0.70 |
|---|
| Net Cash from Operating Activities | 3.8 | -4.8 | 4.0 | 4.0 |
|---|
| Profit Before Tax | 0.27 | 0.45 | 1.0 | 1.0 |
|---|
| Adjustment for Depreciation and Amortisation | 2.0 | 2.0 | 2.1 | 2.1 |
|---|
| Adjustment for Finance Costs | 2.6 | 3.1 | 3.3 | 3.4 |
|---|
| Changes in Working Capital | -0.99 | -10.3 | -2.5 | -2.5 |
|---|
| Income Tax Paid | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Net Cash from Investing Activities | 0.03 | -0.14 | -1.9 | -4.1 |
|---|
| Purchase of Property, Plant and Equipment | 0.00 | 0.00 | -0.03 | -0.73 |
|---|
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | 0.03 | -0.14 | -1.9 | -3.4 |
|---|
| Net Cash from Financing Activities | -6.0 | -9.1 | 11.2 | 2.5 |
|---|
| Proceeds from Borrowings | 0.00 | 0.00 | Not reported | Not reported |
|---|
| Repayment of Borrowings | -3.4 | -6.0 | -2.1 | -0.08 |
|---|
| Payment of Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | 0.00 | 0.00 | -2.1 | 0.00 |
|---|
| Interest Paid | -2.6 | -3.1 | -3.3 | -3.4 |
|---|
| Other Financing Activities | -0.06 | -0.01 | 18.7 | 6.0 |
|---|
| Net Change in Cash | -2.2 | -14.0 | 13.2 | 2.4 |
|---|
| Closing Cash & Cash Equivalents | 0.11 | 2.3 | 16.3 | 3.1 |
|---|
MKHL Quarterly Results
Values in Rs. Crore unless stated otherwise.
| Particulars | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 |
|---|
| Revenue from Operations | 1.3 | 0.52 | 0.00 | 2.0 | 1.5 | 1.2 | 1.3 | 2.3 |
|---|
| Gross Profit | -9.9 | 0.41 | -0.07 | 1.8 | 1.3 | 1.1 | 1.0 | 2.1 |
|---|
| Cost of Sales | -11.1 | -0.11 | -0.07 | -0.19 | -0.21 | -0.04 | -0.28 | -0.19 |
|---|
| Operating Profit | 4.5 | 2.8 | -0.62 | 1.2 | 0.67 | 0.31 | 0.45 | 1.4 |
|---|
| Other Income | 15.1 | 3.0 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
|---|
| Administrative Expenses | -0.12 | -0.08 | -0.07 | -0.11 | -0.11 | -0.39 | -0.09 | -0.20 |
|---|
| Depreciation and Amortisation | -0.44 | -0.49 | -0.49 | -0.49 | -0.54 | -0.44 | -0.50 | -0.50 |
|---|
| Other Operating Expenses | -0.12 | -0.05 | 0.02 | -0.02 | -0.00 | 0.01 | 0.01 | -0.02 |
|---|
| Profit Before Tax | 3.9 | 2.2 | -1.2 | 0.55 | 0.03 | -0.32 | -0.18 | 0.74 |
|---|
| Finance Costs | -0.64 | -0.61 | -0.56 | -0.61 | -0.64 | -0.62 | -0.63 | -0.68 |
|---|
| Net Profit for the Year | 4.3 | 1.8 | -1.2 | 0.55 | 0.02 | -0.32 | -0.18 | 0.74 |
|---|
| Current Tax | 0.39 | -0.39 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
|---|
Mai Khola Hydropower share price history
Over the last 15 trading sessions MKHL closed between Rs. 471.60 and Rs. 511.90, finishing at Rs. 502.60 on 2026-09-22 against Rs. 489.00 on 2026-08-26.
| Date | Open | High | Low | Close | Volume |
|---|
| 2026-09-22 | 511.00 | 511.00 | 496.00 | 502.60 | 2,714 |
|---|
| 2026-09-18 | 510.00 | 513.00 | 501.00 | 511.90 | 2,710 |
|---|
| 2026-09-17 | 500.00 | 514.80 | 500.00 | 511.50 | 2,565 |
|---|
| 2026-09-16 | 486.00 | 525.00 | 486.00 | 500.00 | 1,972 |
|---|
| 2026-09-15 | 530.00 | 530.00 | 505.40 | 511.00 | 1,819 |
|---|
| 2026-09-14 | 495.10 | 505.50 | 495.10 | 505.00 | 1,594 |
|---|
| 2026-09-11 | 499.90 | 505.00 | 490.10 | 505.00 | 3,595 |
|---|
| 2026-09-10 | 494.00 | 494.70 | 485.00 | 494.70 | 1,840 |
|---|
| 2026-09-09 | 483.00 | 510.00 | 483.00 | 495.20 | 2,908 |
|---|
| 2026-09-07 | 482.20 | 506.00 | 482.20 | 496.10 | 934 |
|---|
| 2026-09-03 | 487.00 | 515.00 | 477.30 | 494.00 | 2,969 |
|---|
| 2026-09-02 | 480.00 | 488.00 | 474.00 | 486.90 | 337 |
|---|
| 2026-09-01 | 461.00 | 483.00 | 461.00 | 483.00 | 1,070 |
|---|
| 2026-08-31 | 474.20 | 485.90 | 467.10 | 471.60 | 1,887 |
|---|
| 2026-08-26 | 488.10 | 490.00 | 481.00 | 489.00 | 3,077 |
|---|
MKHL share price by year
2026, between Rs. 457.00 and Rs. 915.00, 2025, between Rs. 611.00 and Rs. 1,027.00, 2024, between Rs. 325.00 and Rs. 714.00 and 2023, between Rs. 224.00 and Rs. 395.00.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|
| 2026 | 457.00 | 915.00 | 168 |
|---|
| 2025 | 611.00 | 1,027.00 | 224 |
|---|
| 2024 | 325.00 | 714.00 | 232 |
|---|
| 2023 | 224.00 | 395.00 | 141 |
|---|
Mai Khola Hydropower share price returns
At Rs. 502.60 on 2026-09-22, MKHL is down 1.64% over 1 week, up 0.52% over 1 month, up 1.76% over 3 months, down 37.25% over 6 months and down 34.99% over 1 year. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|
| 1 week | -1.64% | 511.00 | 2026-09-15 |
|---|
| 1 month | +0.52% | 500.00 | 2026-08-21 |
|---|
| 3 months | +1.76% | 493.90 | 2026-06-24 |
|---|
| 6 months | -37.25% | 801.00 | 2026-03-26 |
|---|
| 1 year | -34.99% | 773.12 | 2025-09-21 |
|---|
MKHL floorsheet for 2026-09-22
MKHL traded 51 times on 2026-09-22, moving 2,519 shares for Rs. 0.13 crore of turnover. Trades went through between Rs. 496.00 and Rs. 511.00.
Largest buyers by volume: broker 14, Nepal Stock House Pvt. Limited on 500 shares across 3 trades, broker 56, Sri Hari Securities Pvt.Ltd on 428 shares across 7 trades, broker 44, Dynamic Money Managers Securities Pvt.Ltd on 370 shares across 7 trades, broker 57, Arya Tara Investment And Securities Pvt. Ltd. on 370 shares across 6 trades, broker 43, South Asian Bulls Pvt.Limited on 338 shares across 4 trades, broker 17, ABC Securities Pvt. Limited on 115 shares across 4 trades, broker 13, Thrive Brokerage House Pvt. Limited on 65 shares across 1 trades, broker 42, Sani Securities Company Limited on 56 shares across 2 trades, broker 1, Kumari Securities Pvt. Limited on 50 shares across 1 trades and broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 50 shares across 1 trades.
Largest sellers by volume: broker 87, S.P.S.A. Securities Limited on 1,000 shares across 8 trades, broker 35, Kohinoor Investment and Securities Pvt.Ltd on 440 shares across 5 trades, broker 62, Capital Max Securities Limited on 376 shares across 9 trades, broker 58, Naasa Securities Co. Ltd. on 183 shares across 5 trades, broker 11, Malla & Malla Stock Broking Company Pvt. Limited on 170 shares across 3 trades, broker 39, Sumeru Securities Pvt.Limited on 50 shares across 1 trades, broker 7, J.F. Securities Company Pvt. Limited on 50 shares across 2 trades, broker 1, Kumari Securities Pvt. Limited on 50 shares across 1 trades, broker 33, Dakshinkali Investment Securities Pvt.Limited on 40 shares across 2 trades and broker 49, Online Securities Limited on 20 shares across 2 trades.
MKHL general meetings
Annual and special general meetings Mai Khola Hydropower Limited has called. A dividend is declared by the board and approved at the AGM.
- 5th AGM for 2081/2082: on 2025-12-11, at Smart Durbar, Sankha Park, Kathmandu (11:00 AM)
- 4th AGM for 2080/2081: on 2024-11-29, at Smart Durbar, Sankha Park, Kathmandu (11:00 AM)
- 3rd AGM for 2079/2080: on 2023-10-05, at Lord Party Venue, Dhumbarahi, Kathmandu (9:00 AM)
5 years of annual statements and 8 quarters of results for MKHL, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
Other Hydro Power companies on NEPSE
All hydro power companies on NEPSE
More on NepView