Panchakanya Mai Hydropower (PMHPL) share price is Rs. 297.00, down 1.62% on 2026-10-13. Open Rs. 297.20. High Rs. 299.00. Low Rs. 297.00. Volume 9,961.
Panchakanya Mai Hydropower Ltd is a NEPSE-listed company (PMHPL), Hydro Power sector. Revenue: Rs. 34.71 Crore. Net profit: Rs. 6.68 Crore. Net worth: Rs. 85.05 Crore.
Panchakanya Mai Hydropower Ltd (PMHPL) has 1,10,00,000 shares outstanding.
Company website: panchakanyamai.com.np.
| Market Cap | Rs. 326.70 Crore |
|---|---|
| P/E Ratio (TTM) | 48.91 |
| Loss Per Share | Rs. 6.09 |
| EPS (TTM) | Rs. 6.07 |
| Book Value | Rs. 77.32 |
| Dividend Yield | 0.00% |
| Face Value | Rs. 100.00 |
| 52 Week High | Rs. 428.00 |
| 52 Week Low | Rs. 289.00 |
What Panchakanya Mai Hydropower Ltd's own accounts show in its favour, graded against the rest of its sector.
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
In Q4 2082/83 Panchakanya Mai Hydropower Ltd reported a loss of Rs. 1.55 crore and revenue from operations of Rs. 5.55 crore. Profit in Q3 2082/83 was a loss of Rs. 0.17 crore. The loss widened 808.94% on the previous quarter. Revenue from operations fell 10.51% on the previous quarter. Profit in Q4 2081/82, the same quarter a year earlier, was a loss of Rs. 7.29 crore. The loss narrowed 78.79% on the same quarter last year. Revenue from operations fell 1.89% on the same quarter last year.
For the financial year 2082/83 Panchakanya Mai Hydropower Ltd reported net profit of Rs. 6.68 crore, revenue from operations of Rs. 34.71 crore and net worth of Rs. 85.05 crore. Net profit in 2081/82 was a loss of Rs. 6.7 crore. Net profit turned from a loss to a profit on the year. Revenue from operations grew 12.99% on the year.
In the financial year 2082/83, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 34.71 crore, gross profit of Rs. 29.59 crore, operating profit of Rs. 16.81 crore, profit before tax of Rs. 6.7 crore and net profit for the year of Rs. 6.68 crore.
Reported under gross profit: cost of sales of Rs. 5.13 crore. Reported under operating profit: other income of Rs. 0.15 crore, administrative expenses of Rs. 0.55 crore, employee benefit expenses of Rs. 0.54 crore, depreciation and amortisation of Rs. 11.84 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 10.11 crore. Reported under net profit for the year: current tax of Rs. 0.02 crore.
In the financial year 2081/82, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 30.72 crore, gross profit of Rs. 26.15 crore, operating profit of Rs. 6.63 crore, profit before tax of Rs. 6.69 crore and net profit for the year of Rs. 6.7 crore.
Reported under gross profit: cost of sales of Rs. 4.58 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.29 crore, employee benefit expenses of Rs. 0.5 crore, depreciation and amortisation of Rs. 11.71 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 7.02 crore. Reported under profit before tax: finance costs of Rs. 13.47 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.15 crore. Reported under net profit for the year: current tax of Rs. 0.02 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2080/81, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 36.22 crore, gross profit of Rs. 31.88 crore, operating profit of Rs. 19.19 crore, profit before tax of Rs. 0.41 crore and net profit for the year of Rs. 0.38 crore.
Reported under gross profit: cost of sales of Rs. 4.34 crore. Reported under operating profit: other income of Rs. 0 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 0.42 crore, employee benefit expenses of Rs. 0.44 crore, depreciation and amortisation of Rs. 11.83 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 19.01 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.23 crore. Reported under net profit for the year: current tax of Rs. 0.03 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2081/82, Panchakanya Mai Hydropower Ltd reported total non-current assets of Rs. 250.39 crore, total current assets of Rs. 15.64 crore, total equity of Rs. 85.05 crore, total non-current liabilities of Rs. 153.92 crore and total current liabilities of Rs. 27.06 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.45 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 249.94 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 2.76 crore, trade receivables of Rs. 11.58 crore, cash and cash equivalents of Rs. 0.41 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0.9 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 0 crore. Reported under total equity: share capital of Rs. 110 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 24.94 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 151.81 crore, lease liabilities of Rs. 0.24 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 1.87 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 22.11 crore, trade payables of Rs. 4.74 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.21 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
In the financial year 2080/81, Panchakanya Mai Hydropower Ltd reported total non-current assets of Rs. 262.04 crore, total current assets of Rs. 9.79 crore, total equity of Rs. 91.76 crore, total non-current liabilities of Rs. 163.4 crore and total current liabilities of Rs. 16.67 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.59 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 261.45 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 2.47 crore, trade receivables of Rs. 6.11 crore, cash and cash equivalents of Rs. 0.25 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0.96 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 0 crore. Reported under total equity: share capital of Rs. 110 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 18.24 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 161.06 crore, lease liabilities of Rs. 0.33 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 2.02 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 15.06 crore, trade payables of Rs. 1.44 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.15 crore, provisions of Rs. 0.01 crore and income tax liabilities (net) of Rs. 0.02 crore.
In the financial year 2079/80, Panchakanya Mai Hydropower Ltd reported total non-current assets of Rs. 272.68 crore, total current assets of Rs. 10.55 crore, total equity of Rs. 91.4 crore, total non-current liabilities of Rs. 167.62 crore and total current liabilities of Rs. 24.21 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 0.22 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 272.46 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 0 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 2.54 crore, trade receivables of Rs. 6.67 crore, cash and cash equivalents of Rs. 0.3 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 1.04 crore, income tax assets (net) of Rs. 0 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0 crore and other current assets of Rs. 0 crore. Reported under total equity: share capital of Rs. 110 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 18.6 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 165.45 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 2.17 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 16.59 crore, trade payables of Rs. 7.39 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore, other current liabilities of Rs. 0.23 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0 crore.
In the financial year 2081/82, Panchakanya Mai Hydropower Ltd reported opening cash & cash equivalents of Rs. 0.25 crore, net cash from operating activities of Rs. 22.94 crore, net cash from investing activities of Rs. 7.08 crore, net cash from financing activities of Rs. 15.7 crore, net change in cash of Rs. 0.16 crore and closing cash & cash equivalents of Rs. 0.41 crore.
Reported under net cash from operating activities: profit before tax of Rs. 6.69 crore, adjustment for depreciation and amortisation of Rs. 11.71 crore, adjustment for finance costs of Rs. 13.47 crore, changes in working capital of Rs. 2.41 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 6.86 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 7.08 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 7.05 crore, repayment of borrowings of Rs. 9.25 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 13.47 crore and other financing activities of Rs. 0.03 crore.
In the financial year 2080/81, Panchakanya Mai Hydropower Ltd reported opening cash & cash equivalents of Rs. 0.3 crore, net cash from operating activities of Rs. 33.17 crore, net cash from investing activities of Rs. 1.17 crore, net cash from financing activities of Rs. 32.04 crore, net change in cash of Rs. 0.05 crore and closing cash & cash equivalents of Rs. 0.25 crore.
Reported under net cash from operating activities: profit before tax of Rs. 0.41 crore, adjustment for depreciation and amortisation of Rs. 11.83 crore, adjustment for finance costs of Rs. 19.01 crore, changes in working capital of Rs. 2.1 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0.19 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 0.5 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0.67 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 13.02 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 19.01 crore and other financing activities of Rs. 0.01 crore.
In the financial year 2079/80, Panchakanya Mai Hydropower Ltd reported opening cash & cash equivalents of Rs. 0.32 crore, net cash from operating activities of Rs. 36.85 crore, net cash from investing activities of Rs. 1.08 crore, net cash from financing activities of Rs. 35.79 crore, net change in cash of Rs. 0.01 crore and closing cash & cash equivalents of Rs. 0.3 crore.
Reported under net cash from operating activities: profit before tax of Rs. 1.24 crore, adjustment for depreciation and amortisation of Rs. 11.72 crore, adjustment for finance costs of Rs. 21.75 crore, changes in working capital of Rs. 4.77 crore, income tax paid of Rs. 0 crore and other operating adjustments of Rs. 0.15 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 1.08 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore, dividend received of Rs. 0 crore and other investing activities of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 25.8 crore, repayment of borrowings of Rs. 39.79 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 21.75 crore and other financing activities of Rs. 0.05 crore.
In the quarter Q4 2082/83, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 5.55 crore, gross profit of Rs. 4.14 crore, operating profit of Rs. 0.88 crore, profit before tax of Rs. 1.54 crore and net profit for the year of Rs. 1.55 crore.
Reported under gross profit: cost of sales of Rs. 1.41 crore. Reported under operating profit: other income of Rs. 0.04 crore, administrative expenses of Rs. 0.1 crore, employee benefit expenses of Rs. 0.24 crore, depreciation and amortisation of Rs. 2.97 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 2.42 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
In the quarter Q3 2082/83, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 6.2 crore, gross profit of Rs. 5.29 crore, operating profit of Rs. 2.14 crore, profit before tax of Rs. 0.16 crore and net profit for the year of Rs. 0.17 crore.
Reported under gross profit: cost of sales of Rs. 0.91 crore. Reported under operating profit: other income of Rs. 0.04 crore, administrative expenses of Rs. 0.09 crore, employee benefit expenses of Rs. 0.09 crore, depreciation and amortisation of Rs. 3 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 2.3 crore. Reported under net profit for the year: current tax of Rs. 0.01 crore.
In the quarter Q2 2082/83, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 11.1 crore, gross profit of Rs. 10.26 crore, operating profit of Rs. 7.25 crore, profit before tax of Rs. 4.73 crore and net profit for the year of Rs. 4.73 crore.
Reported under gross profit: cost of sales of Rs. 0.85 crore. Reported under operating profit: other income of Rs. 0.04 crore, administrative expenses of Rs. 0.03 crore, employee benefit expenses of Rs. 0.09 crore, depreciation and amortisation of Rs. 2.91 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 2.53 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
In the quarter Q1 2082/83, Panchakanya Mai Hydropower Ltd reported revenue from operations of Rs. 11.86 crore, gross profit of Rs. 9.9 crore, operating profit of Rs. 6.53 crore, profit before tax of Rs. 3.67 crore and net profit for the year of Rs. 3.67 crore.
Reported under gross profit: cost of sales of Rs. 1.96 crore. Reported under operating profit: other income of Rs. 0.04 crore, administrative expenses of Rs. 0.33 crore, employee benefit expenses of Rs. 0.12 crore, depreciation and amortisation of Rs. 2.95 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 2.86 crore. Reported under net profit for the year: current tax of Rs. 0 crore.
Values in Rs. Crore unless stated otherwise.
| Particulars | 2082/83 | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34.7 | 30.7 | 36.2 | 37.4 | 37.6 | 34.8 |
| Gross Profit | 29.6 | 26.1 | 31.9 | 33.0 | 32.5 | 33.8 |
| Cost of Sales | -5.1 | -4.6 | -4.3 | -4.4 | -5.1 | -0.95 |
| Operating Profit | 16.8 | 6.6 | 19.2 | 20.4 | 19.9 | 18.5 |
| Other Income | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Distribution Expenses | Not reported | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Administrative Expenses | -0.55 | -0.29 | -0.42 | -0.44 | -0.52 | -1.6 |
| Employee Benefit Expenses | -0.54 | -0.50 | -0.44 | -0.45 | -0.37 | -2.1 |
| Depreciation and Amortisation | -11.8 | -11.7 | -11.8 | -11.7 | -11.7 | -11.7 |
| Allowance for Expected Credit Loss | Not reported | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expenses | 0.00 | -7.0 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 6.7 | -6.7 | 0.41 | -1.2 | -4.7 | 1.3 |
| Finance Costs | -10.1 | -13.5 | -19.0 | -21.7 | -18.2 | -17.4 |
| Gain on Investments through Fair Value | Not reported | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Items | Not reported | 0.15 | 0.23 | 0.15 | -6.4 | 0.22 |
| Net Profit for the Year | 6.7 | -6.7 | 0.38 | -1.3 | -4.8 | 0.02 |
| Current Tax | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.06 |
| Deferred Tax | Not reported | 0.00 | 0.00 | 0.00 | 0.00 | -1.3 |
| Prior Period Tax Adjustment | Not reported | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|
| Total Non-Current Assets | 250 | 262 | 273 | 283 | 308 |
| Property, Plant and Equipment | 0.45 | 0.59 | 0.22 | 0.17 | 0.19 |
| Capital Work-in-Progress | 0.00 | 0.00 | 0.00 | 0.00 | 14.6 |
| Intangible Assets | 250 | 261 | 272 | 283 | 293 |
| Right-of-Use Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 15.6 | 9.8 | 10.5 | 14.0 | 11.1 |
| Inventories | 2.8 | 2.5 | 2.5 | 2.2 | 2.2 |
| Trade Receivables | 11.6 | 6.1 | 6.7 | 10.2 | 7.8 |
| Cash and Cash Equivalents | 0.41 | 0.25 | 0.30 | 0.32 | 0.16 |
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances | 0.90 | 0.96 | 1.0 | 1.3 | 0.94 |
| Income Tax Assets (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 85.1 | 91.8 | 91.4 | 92.6 | 90.1 |
| Share Capital | 110 | 110 | 110 | 110 | 110 |
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -24.9 | -18.2 | -18.6 | -17.4 | -19.9 |
| Other Equity | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 154 | 163 | 168 | 155 | 173 |
| Long Term Borrowings | 152 | 161 | 165 | 153 | 163 |
| Lease Liabilities | 0.24 | 0.33 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 7.3 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 1.9 | 2.0 | 2.2 | 2.3 | 2.5 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 27.1 | 16.7 | 24.2 | 49.5 | 56.5 |
| Short Term Borrowings | 22.1 | 15.1 | 16.6 | 43.3 | 42.7 |
| Trade Payables | 4.7 | 1.4 | 7.4 | 6.0 | 13.1 |
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 0.21 | 0.15 | 0.23 | 0.24 | 0.70 |
| Provisions | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 |
| Income Tax Liabilities (Net) | 0.00 | 0.02 | 0.00 | 0.01 | 0.03 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0.25 | 0.30 | 0.32 | 0.16 | 0.12 |
| Net Cash from Operating Activities | 22.9 | 33.2 | 36.9 | 14.5 | 34.7 |
| Profit Before Tax | -6.7 | 0.41 | -1.2 | -4.7 | 1.3 |
| Adjustment for Depreciation and Amortisation | 11.7 | 11.8 | 11.7 | 11.7 | 11.7 |
| Adjustment for Finance Costs | 13.5 | 19.0 | 21.7 | 17.9 | 17.4 |
| Changes in Working Capital | -2.4 | 2.1 | 4.8 | -10.2 | 4.6 |
| Income Tax Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Adjustments | 6.9 | -0.19 | -0.15 | -0.18 | -0.19 |
| Net Cash from Investing Activities | -7.1 | -1.2 | -1.1 | 13.2 | -14.7 |
| Purchase of Property, Plant and Equipment | -0.00 | -0.50 | -1.1 | -1.3 | -0.26 |
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | -7.1 | -0.67 | 0.00 | 14.6 | -14.6 |
| Net Cash from Financing Activities | -15.7 | -32.0 | -35.8 | -27.6 | -20.0 |
| Proceeds from Borrowings | 7.0 | 0.00 | 25.8 | 0.61 | 5.1 |
| Repayment of Borrowings | -9.2 | -13.0 | -39.8 | -10.2 | -7.6 |
| Payment of Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Paid | -13.5 | -19.0 | -21.7 | -17.9 | -17.4 |
| Other Financing Activities | -0.03 | -0.01 | -0.05 | -0.06 | -0.08 |
| Net Change in Cash | 0.16 | -0.05 | -0.01 | 0.15 | 0.04 |
| Closing Cash & Cash Equivalents | 0.41 | 0.25 | 0.30 | 0.32 | 0.16 |
Values in Rs. Crore unless stated otherwise.
| Particulars | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 | Q4 2080/81 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.6 | 6.2 | 11.1 | 11.9 | 5.7 | 4.7 | 6.7 | 12.3 | 7.0 |
| Gross Profit | 4.1 | 5.3 | 10.3 | 9.9 | 4.8 | 3.7 | 6.0 | 10.3 | 6.2 |
| Cost of Sales | -1.4 | -0.91 | -0.85 | -2.0 | -0.89 | -0.96 | -0.68 | -2.0 | -0.78 |
| Operating Profit | 0.88 | 2.1 | 7.3 | 6.5 | -4.0 | 0.62 | 2.9 | 7.1 | 2.6 |
| Other Income | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Administrative Expenses | -0.10 | -0.09 | -0.03 | -0.33 | -0.03 | -0.07 | -0.09 | -0.13 | -0.20 |
| Employee Benefit Expenses | -0.24 | -0.09 | -0.09 | -0.12 | -0.13 | -0.11 | -0.12 | -0.13 | -0.13 |
| Depreciation and Amortisation | -3.0 | -3.0 | -2.9 | -3.0 | -3.0 | -2.9 | -2.9 | -2.9 | -3.3 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -5.6 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.5 | -0.16 | 4.7 | 3.7 | -7.3 | -2.4 | -0.42 | 3.3 | -1.8 |
| Finance Costs | -2.4 | -2.3 | -2.5 | -2.9 | -3.3 | -3.0 | -3.3 | -3.9 | -4.4 |
| Net Profit for the Year | -1.5 | -0.17 | 4.7 | 3.7 | -7.3 | -2.4 | -0.42 | 3.3 | -1.8 |
| Current Tax | -0.00 | -0.01 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 | -0.00 | 0.01 |
Over the last 15 trading sessions PMHPL closed between Rs. 297.00 and Rs. 310.00, finishing at Rs. 297.00 on 2026-10-13 against Rs. 310.00 on 2026-09-22.
| Date | Open | High | Low | Close | Volume |
|---|---|---|---|---|---|
| 2026-10-13 | 297.20 | 299.00 | 297.00 | 297.00 | 9,961 |
| 2026-10-12 | 298.00 | 311.00 | 297.00 | 301.90 | 4,176 |
| 2026-10-09 | 300.00 | 306.90 | 300.00 | 304.00 | 5,535 |
| 2026-10-08 | 306.00 | 306.00 | 297.00 | 304.00 | 7,535 |
| 2026-10-07 | 295.00 | 300.00 | 295.00 | 299.80 | 6,510 |
| 2026-10-06 | 292.00 | 305.00 | 292.00 | 297.00 | 3,233 |
| 2026-10-05 | 298.00 | 298.00 | 295.00 | 297.60 | 2,812 |
| 2026-10-02 | 297.00 | 301.90 | 297.00 | 301.90 | 2,784 |
| 2026-10-01 | 300.00 | 300.00 | 296.50 | 300.00 | 8,195 |
| 2026-09-30 | 300.00 | 305.00 | 297.10 | 302.00 | 9,053 |
| 2026-09-29 | 309.00 | 309.00 | 298.00 | 301.70 | 6,045 |
| 2026-09-28 | 308.90 | 308.90 | 300.70 | 302.00 | 5,422 |
| 2026-09-24 | 305.00 | 309.00 | 300.70 | 309.00 | 2,542 |
| 2026-09-23 | 305.00 | 307.80 | 305.00 | 307.60 | 6,151 |
| 2026-09-22 | 314.50 | 314.50 | 309.10 | 310.00 | 4,935 |
2026, between Rs. 289.00 and Rs. 428.00, 2025, between Rs. 261.00 and Rs. 468.00, 2024, between Rs. 206.00 and Rs. 340.60, 2023, between Rs. 151.50 and Rs. 288.20, 2022, between Rs. 168.00 and Rs. 405.70 and 2021, between Rs. 120.00 and Rs. 484.00.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|---|---|---|
| 2026 | 289.00 | 428.00 | 182 |
| 2025 | 261.00 | 468.00 | 225 |
| 2024 | 206.00 | 340.60 | 232 |
| 2023 | 151.50 | 288.20 | 227 |
| 2022 | 168.00 | 405.70 | 242 |
| 2021 | 120.00 | 484.00 | 235 |
| 2020 | 69.01 | 170.02 | 178 |
| 2019 | 76.73 | 122.17 | 236 |
| 2018 | 110.97 | 157.62 | 49 |
At Rs. 297.00 on 2026-10-13, PMHPL is unchanged over 1 week, down 1.92% over 1 month, down 5.71% over 3 months, down 16.81% over 6 months, down 11.34% over 1 year and up 1.71% over 5 years. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|---|---|---|
| 1 week | 0.00% | 297.00 | 2026-10-06 |
| 1 month | -1.92% | 302.80 | 2026-09-11 |
| 3 months | -5.71% | 315.00 | 2026-07-15 |
| 6 months | -16.81% | 357.00 | 2026-04-16 |
| 1 year | -11.34% | 335.00 | 2025-10-13 |
| 5 years | +1.71% | 292.00 | 2021-10-11 |
PMHPL traded 34 times on 2026-10-13, moving 9,961 shares for Rs. 0.3 crore of turnover. Trades went through between Rs. 297.00 and Rs. 299.00.
Largest buyers by volume: broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 2,000 shares across 4 trades, broker 50, Crystal Kanchenjunga Securities Pvt.Ltd on 2,000 shares across 3 trades, broker 51, Oxford Securities Pvt.Ltd on 1,600 shares across 2 trades, broker 32, Premier Securites Company Limited on 1,180 shares across 6 trades, broker 34, Vision Securities Pvt.Limited on 1,061 shares across 3 trades, broker 58, Naasa Securities Co. Ltd. on 610 shares across 5 trades, broker 25, Sweta Securities Pvt. Limited on 500 shares across 1 trades, broker 53, Investment Management Nepal Pvt. Ltd. on 480 shares across 3 trades, broker 59, Deevyaa Securities & Stock House Pvt. Ltd on 200 shares across 2 trades and broker 26, Asian Securities Pvt. Limited on 200 shares across 3 trades.
Largest sellers by volume: broker 52, Sundhara Securities Limited on 2,500 shares across 5 trades, broker 60, Nagarik Stock Dealer Company Ltd. on 2,341 shares across 8 trades, broker 88, Blue Chip Securities Ltd on 2,300 shares across 4 trades, broker 21, Midas Stock Broking Company Pvt. Limited on 1,000 shares across 2 trades, broker 4, Stock Broker Opal Securities Investment Pvt. Limited on 823 shares across 5 trades, broker 46, Kalika Securities Pvt.Limited on 311 shares across 1 trades, broker 14, Nepal Stock House Pvt. Limited on 300 shares across 1 trades, broker 25, Sweta Securities Pvt. Limited on 156 shares across 1 trades, broker 11, Malla & Malla Stock Broking Company Pvt. Limited on 130 shares across 3 trades and broker 36, Secured Securities Limited on 50 shares across 1 trades.
Annual and special general meetings Panchakanya Mai Hydropower Ltd has called. A dividend is declared by the board and approved at the AGM.
6 years of annual statements and 9 quarters of results for PMHPL, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
All hydro power companies on NEPSE