Upper Solu Hydro Electric (USHEC) share price is Rs. 498.00, down 0.40% on 2026-10-12. Open Rs. 500.00. High Rs. 500.00. Low Rs. 490.20. Volume 4,462.
Upper Solu Hydro Electric Company Limited is a NEPSE-listed company (USHEC), Hydro Power sector. Revenue: Rs. 72.4 Crore. Net profit: Rs. 12.61 Crore. Net worth: Rs. 140.1 Crore.
Upper Solu Hydro Electric Company Limited (USHEC) has 1,35,00,000 shares outstanding.
| Market Cap | Rs. 672.30 Crore |
|---|---|
| P/E Ratio | 53.34 |
| EPS | Rs. 9.34 |
| Book Value | Rs. 103.78 |
| Dividend Yield | 0.00% |
| Face Value | Rs. 100.00 |
| 52 Week High | Rs. 539.10 |
| 52 Week Low | Rs. 432.00 |
What Upper Solu Hydro Electric Company Limited's own accounts show in its favour, graded against the rest of its sector.
What the same accounts show against it. Both lists are computed from the filed figures, not opinion, and are not advice.
In Q4 2082/83 Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 11.44 crore. Revenue from operations fell 24.84% on the previous quarter. Revenue from operations fell 17.31% on the same quarter last year.
For the financial year 2081/82 Upper Solu Hydro Electric Company Limited reported net profit of Rs. 12.61 crore, revenue from operations of Rs. 72.4 crore and net worth of Rs. 140.1 crore. Net profit in 2080/81 was Rs. 1.07 crore. Revenue from operations grew 7.30% on the year.
In the financial year 2081/82, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 72.4 crore, gross profit of Rs. 63.67 crore, operating profit of Rs. 41.47 crore, profit before tax of Rs. 12.65 crore and net profit for the year of Rs. 12.61 crore.
Reported under gross profit: cost of sales of Rs. 8.73 crore. Reported under operating profit: other income of Rs. 0.2 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 1.56 crore, employee benefit expenses of Rs. 1.72 crore, depreciation and amortisation of Rs. 19.12 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 28.44 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.39 crore. Reported under net profit for the year: current tax of Rs. 0.04 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2080/81, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 67.48 crore, gross profit of Rs. 60.02 crore, operating profit of Rs. 38.27 crore, profit before tax of Rs. 1.15 crore and net profit for the year of Rs. 1.07 crore.
Reported under gross profit: cost of sales of Rs. 7.46 crore. Reported under operating profit: other income of Rs. 0.37 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 1.38 crore, employee benefit expenses of Rs. 1.75 crore, depreciation and amortisation of Rs. 19 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 37.09 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0.03 crore. Reported under net profit for the year: current tax of Rs. 0.08 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2079/80, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 66.79 crore, gross profit of Rs. 59.14 crore, operating profit of Rs. 37.85 crore, profit before tax of Rs. 3.51 crore and net profit for the year of Rs. 3.59 crore.
Reported under gross profit: cost of sales of Rs. 7.64 crore. Reported under operating profit: other income of Rs. 0.64 crore, selling and distribution expenses of Rs. 0 crore, administrative expenses of Rs. 1.17 crore, employee benefit expenses of Rs. 2.07 crore, depreciation and amortisation of Rs. 18.7 crore, allowance for expected credit loss of Rs. 0 crore and other operating expenses of Rs. 0 crore. Reported under profit before tax: finance costs of Rs. 41.36 crore, gain on investments through fair value of Rs. 0 crore and other items of Rs. 0 crore. Reported under net profit for the year: current tax of Rs. 0.09 crore, deferred tax of Rs. 0 crore and prior period tax adjustment of Rs. 0 crore.
In the financial year 2081/82, Upper Solu Hydro Electric Company Limited reported total non-current assets of Rs. 454.89 crore, total current assets of Rs. 21.83 crore, total equity of Rs. 140.1 crore, total non-current liabilities of Rs. 315.34 crore and total current liabilities of Rs. 21.28 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 450.43 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 0 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 4.46 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 11.97 crore, cash and cash equivalents of Rs. 6.39 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0.04 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0.01 crore and other current assets of Rs. 3.43 crore. Reported under total equity: share capital of Rs. 135 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 5.1 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 315.34 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 17.9 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 2.6 crore, other current liabilities of Rs. 0.74 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0.04 crore.
In the financial year 2080/81, Upper Solu Hydro Electric Company Limited reported total non-current assets of Rs. 470.17 crore, total current assets of Rs. 14.59 crore, total equity of Rs. 127.5 crore, total non-current liabilities of Rs. 340.35 crore and total current liabilities of Rs. 16.91 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 465.71 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 0 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 4.46 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 10.13 crore, cash and cash equivalents of Rs. 2.14 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0.09 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0.01 crore and other current assets of Rs. 2.22 crore. Reported under total equity: share capital of Rs. 135 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 7.5 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 340.35 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 14.2 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 2.21 crore, other current liabilities of Rs. 0.42 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0.08 crore.
In the financial year 2079/80, Upper Solu Hydro Electric Company Limited reported total non-current assets of Rs. 482.13 crore, total current assets of Rs. 19.96 crore, total equity of Rs. 126.43 crore, total non-current liabilities of Rs. 354.58 crore and total current liabilities of Rs. 21.09 crore.
Reported under total non-current assets: property, plant and equipment of Rs. 477.7 crore, capital work-in-progress of Rs. 0 crore, intangible assets of Rs. 0 crore, right-of-use assets of Rs. 0 crore, deferred tax assets of Rs. 0 crore, investment in quoted shares of Rs. 0 crore, investment in subsidiaries of Rs. 4.44 crore, other financial assets of Rs. 0 crore and other non-current assets of Rs. 0 crore. Reported under total current assets: inventories of Rs. 0 crore, trade receivables of Rs. 11.11 crore, cash and cash equivalents of Rs. 1.16 crore, bank balance (other than cash and cash equivalents) of Rs. 0 crore, advances of Rs. 0 crore, income tax assets (net) of Rs. 0.07 crore, investments in fixed deposit of Rs. 0 crore, prepayments of Rs. 0 crore, other financial assets of Rs. 0.14 crore and other current assets of Rs. 7.48 crore. Reported under total equity: share capital of Rs. 135 crore, share premium reserve of Rs. 0 crore, reserve and surplus of Rs. 0 crore, retained earnings of Rs. 8.57 crore, other equity of Rs. 0 crore and non-controlling interest of Rs. 0 crore. Reported under total non-current liabilities: long term borrowings of Rs. 354.58 crore, lease liabilities of Rs. 0 crore, deferred tax liabilities (net) of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 0 crore and provisions of Rs. 0 crore. Reported under total current liabilities: short term borrowings of Rs. 17.16 crore, trade payables of Rs. 0 crore, lease liabilities of Rs. 0 crore, retirement benefit obligation of Rs. 0 crore, other financial liabilities of Rs. 3.18 crore, other current liabilities of Rs. 0.66 crore, provisions of Rs. 0 crore and income tax liabilities (net) of Rs. 0.09 crore.
In the financial year 2081/82, Upper Solu Hydro Electric Company Limited reported opening cash & cash equivalents of Rs. 2.14 crore, net cash from operating activities of Rs. 61.54 crore, net cash from investing activities of Rs. 3.84 crore, net cash from financing activities of Rs. 53.45 crore, net change in cash of Rs. 4.25 crore and closing cash & cash equivalents of Rs. 6.39 crore.
Reported under net cash from operating activities: profit before tax of Rs. 12.65 crore, adjustment for depreciation and amortisation of Rs. 19.12 crore, adjustment for finance costs of Rs. 28.44 crore, changes in working capital of Rs. 1.38 crore, income tax paid of Rs. 0.04 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 3.84 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore and dividend received of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 25.01 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 28.44 crore and other financing activities of Rs. 0 crore.
In the financial year 2080/81, Upper Solu Hydro Electric Company Limited reported opening cash & cash equivalents of Rs. 1.16 crore, net cash from operating activities of Rs. 59.33 crore, net cash from investing activities of Rs. 7.01 crore, net cash from financing activities of Rs. 51.34 crore, net change in cash of Rs. 0.98 crore and closing cash & cash equivalents of Rs. 2.14 crore.
Reported under net cash from operating activities: profit before tax of Rs. 1.15 crore, adjustment for depreciation and amortisation of Rs. 19 crore, adjustment for finance costs of Rs. 37.09 crore, changes in working capital of Rs. 2.17 crore, income tax paid of Rs. 0.08 crore and other operating adjustments of Rs. 0 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 7.01 crore, proceeds from sale of property, plant and equipment of Rs. 0 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore and dividend received of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 14.23 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 37.09 crore and other financing activities of Rs. 0.02 crore.
In the financial year 2079/80, Upper Solu Hydro Electric Company Limited reported opening cash & cash equivalents of Rs. 0.04 crore, net cash from operating activities of Rs. 64.24 crore, net cash from investing activities of Rs. 8.97 crore, net cash from financing activities of Rs. 54.16 crore, net change in cash of Rs. 1.11 crore and closing cash & cash equivalents of Rs. 1.16 crore.
Reported under net cash from operating activities: profit before tax of Rs. 3.51 crore, adjustment for depreciation and amortisation of Rs. 18.7 crore, adjustment for finance costs of Rs. 41.36 crore, changes in working capital of Rs. 8.01 crore, income tax paid of Rs. 0.09 crore and other operating adjustments of Rs. 0.24 crore. Reported under net cash from investing activities: purchase of property, plant and equipment of Rs. 9.32 crore, proceeds from sale of property, plant and equipment of Rs. 0.35 crore, purchase of investments of Rs. 0 crore, interest received of Rs. 0 crore and dividend received of Rs. 0 crore. Reported under net cash from financing activities: proceeds from borrowings of Rs. 0 crore, repayment of borrowings of Rs. 12.54 crore, payment of lease liabilities of Rs. 0 crore, dividends paid of Rs. 0 crore, interest paid of Rs. 41.36 crore and other financing activities of Rs. 0.26 crore.
In the quarter Q4 2082/83, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 11.44 crore, gross profit of Rs. 8.67 crore, operating profit of Rs. 3.13 crore and profit before tax of Rs. 0.19 crore.
Reported under gross profit: cost of sales of Rs. 2.78 crore. Reported under operating profit: other income of Rs. 0.22 crore, administrative expenses of Rs. 0.38 crore, employee benefit expenses of Rs. 0.5 crore and depreciation and amortisation of Rs. 4.86 crore. Reported under profit before tax: finance costs of Rs. 2.94 crore.
In the quarter Q3 2082/83, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 15.22 crore, gross profit of Rs. 12.17 crore, operating profit of Rs. 6.58 crore and profit before tax of Rs. 1.32 crore.
Reported under gross profit: cost of sales of Rs. 3.05 crore. Reported under operating profit: other income of Rs. 0.11 crore, administrative expenses of Rs. 0.43 crore, employee benefit expenses of Rs. 0.45 crore and depreciation and amortisation of Rs. 4.82 crore. Reported under profit before tax: finance costs of Rs. 5.26 crore.
In the quarter Q2 2082/83, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 21.33 crore, gross profit of Rs. 19.08 crore, operating profit of Rs. 13.31 crore and profit before tax of Rs. 7.71 crore.
Reported under gross profit: cost of sales of Rs. 2.25 crore. Reported under operating profit: other income of Rs. 0.08 crore, administrative expenses of Rs. 0.43 crore, employee benefit expenses of Rs. 0.58 crore and depreciation and amortisation of Rs. 4.83 crore. Reported under profit before tax: finance costs of Rs. 5.6 crore.
In the quarter Q1 2082/83, Upper Solu Hydro Electric Company Limited reported revenue from operations of Rs. 25.83 crore, gross profit of Rs. 23.69 crore, operating profit of Rs. 17.84 crore and profit before tax of Rs. 11.65 crore.
Reported under gross profit: cost of sales of Rs. 2.15 crore. Reported under operating profit: other income of Rs. 0.04 crore, administrative expenses of Rs. 0.36 crore, employee benefit expenses of Rs. 0.71 crore and depreciation and amortisation of Rs. 4.81 crore. Reported under profit before tax: finance costs of Rs. 6.19 crore.
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|
| Revenue from Operations | 72.4 | 67.5 | 66.8 | 36.9 | 29.5 |
| Gross Profit | 63.7 | 60.0 | 59.1 | 31.2 | 25.3 |
| Cost of Sales | -8.7 | -7.5 | -7.6 | -5.8 | -4.1 |
| Operating Profit | 41.5 | 38.3 | 37.8 | 19.6 | 23.1 |
| Other Income | 0.20 | 0.37 | 0.64 | 0.02 | 0.15 |
| Selling and Distribution Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Administrative Expenses | -1.6 | -1.4 | -1.2 | -1.8 | -1.1 |
| Employee Benefit Expenses | -1.7 | -1.7 | -2.1 | -2.0 | -1.1 |
| Depreciation and Amortisation | -19.1 | -19.0 | -18.7 | -7.8 | -0.21 |
| Allowance for Expected Credit Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 12.6 | 1.1 | -3.5 | -10.4 | 2.3 |
| Finance Costs | -28.4 | -37.1 | -41.4 | -30.0 | -20.7 |
| Gain on Investments through Fair Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Items | -0.39 | -0.03 | 0.00 | 0.00 | -0.09 |
| Net Profit for the Year | 12.6 | 1.1 | -3.6 | -10.4 | 2.3 |
| Current Tax | -0.04 | -0.08 | -0.09 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prior Period Tax Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|
| Total Non-Current Assets | 455 | 470 | 482 | 492 | 478 |
| Property, Plant and Equipment | 450 | 466 | 478 | 487 | 0.84 |
| Capital Work-in-Progress | 0.00 | 0.00 | 0.00 | 0.00 | 473 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Right-of-Use Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Quoted Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Subsidiaries | 4.5 | 4.5 | 4.4 | 4.4 | 4.4 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 21.8 | 14.6 | 20.0 | 40.7 | 29.9 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.0 | 10.1 | 11.1 | 7.0 | 4.3 |
| Cash and Cash Equivalents | 6.4 | 2.1 | 1.2 | 0.04 | 0.24 |
| Bank Balance (other than Cash and Cash Equivalents) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Assets (Net) | 0.04 | 0.09 | 0.07 | 0.01 | 0.01 |
| Investments in Fixed Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepayments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Assets | 0.01 | 0.01 | 0.14 | 18.6 | 0.26 |
| Other Current Assets | 3.4 | 2.2 | 7.5 | 15.0 | 25.0 |
| Total Equity | 140 | 127 | 126 | 130 | 108 |
| Share Capital | 135 | 135 | 135 | 135 | 102 |
| Share Premium Reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reserve and Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 5.1 | -7.5 | -8.6 | -4.7 | 6.4 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Controlling Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 315 | 340 | 355 | 367 | 359 |
| Long Term Borrowings | 315 | 340 | 355 | 367 | 359 |
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 21.3 | 16.9 | 21.1 | 34.9 | 41.3 |
| Short Term Borrowings | 17.9 | 14.2 | 17.2 | 25.4 | 25.1 |
| Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retirement Benefit Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financial Liabilities | 2.6 | 2.2 | 3.2 | 8.8 | 15.4 |
| Other Current Liabilities | 0.74 | 0.42 | 0.66 | 0.65 | 0.82 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Liabilities (Net) | 0.04 | 0.08 | 0.09 | 0.00 | 0.00 |
Values in Rs. Crore unless stated otherwise.
| Particulars | 2081/82 | 2080/81 | 2079/80 | 2078/79 | 2077/78 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2.1 | 1.2 | 0.04 | 0.24 | 4.6 |
| Net Cash from Operating Activities | 61.5 | 59.3 | 64.2 | 9.7 | 3.4 |
| Profit Before Tax | 12.6 | 1.1 | -3.5 | -10.4 | 2.3 |
| Adjustment for Depreciation and Amortisation | 19.1 | 19.0 | 18.7 | 7.8 | 0.21 |
| Adjustment for Finance Costs | 28.4 | 37.1 | 41.4 | 30.0 | 20.7 |
| Changes in Working Capital | 1.4 | 2.2 | 8.0 | -17.7 | -19.8 |
| Income Tax Paid | -0.04 | -0.08 | -0.09 | 0.00 | 0.00 |
| Other Operating Adjustments | 0.00 | 0.00 | -0.24 | -0.00 | -0.05 |
| Net Cash from Investing Activities | -3.8 | -7.0 | -9.0 | -20.9 | -29.0 |
| Purchase of Property, Plant and Equipment | -3.8 | -7.0 | -9.3 | -21.0 | -29.0 |
| Proceeds from Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.35 | 0.06 | 0.06 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Interest Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash from Financing Activities | -53.4 | -51.3 | -54.2 | 11.0 | 21.3 |
| Proceeds from Issue of Share Capital | Not reported | Not reported | Not reported | 33.1 | Not reported |
| Proceeds from Borrowings | 0.00 | 0.00 | 0.00 | 8.7 | 42.1 |
| Repayment of Borrowings | -25.0 | -14.2 | -12.5 | 0.00 | 0.00 |
| Payment of Lease Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Paid | -28.4 | -37.1 | -41.4 | -30.0 | -20.7 |
| Other Financing Activities | 0.00 | -0.02 | -0.26 | -0.66 | -0.07 |
| Net Change in Cash | 4.2 | 0.98 | 1.1 | -0.20 | -4.3 |
| Closing Cash & Cash Equivalents | 6.4 | 2.1 | 1.2 | 0.04 | 0.24 |
Values in Rs. Crore unless stated otherwise.
| Particulars | Q4 2082/83 | Q3 2082/83 | Q2 2082/83 | Q1 2082/83 | Q4 2081/82 | Q3 2081/82 | Q2 2081/82 | Q1 2081/82 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.4 | 15.2 | 21.3 | 25.8 | 13.8 | 13.1 | 19.6 | 25.9 |
| Gross Profit | 8.7 | 12.2 | 19.1 | 23.7 | 11.0 | 9.9 | 17.1 | 24.1 |
| Cost of Sales | -2.8 | -3.1 | -2.3 | -2.1 | -2.8 | -3.1 | -2.4 | -1.8 |
| Operating Profit | 3.1 | 6.6 | 13.3 | 17.8 | 5.3 | 4.4 | 11.8 | 18.2 |
| Other Income | 0.22 | 0.11 | 0.08 | 0.04 | 0.05 | 0.07 | 0.06 | 0.03 |
| Administrative Expenses | -0.38 | -0.43 | -0.43 | -0.36 | -0.48 | -0.41 | -0.32 | -0.40 |
| Employee Benefit Expenses | -0.50 | -0.45 | -0.58 | -0.71 | -0.37 | -0.42 | -0.39 | -0.77 |
| Depreciation and Amortisation | -4.9 | -4.8 | -4.8 | -4.8 | -4.9 | -4.7 | -4.7 | -4.7 |
| Profit Before Tax | 0.19 | 1.3 | 7.7 | 11.6 | -0.96 | -2.0 | 4.4 | 10.0 |
| Finance Costs | -2.9 | -5.3 | -5.6 | -6.2 | -6.3 | -6.5 | -7.4 | -8.2 |
Over the last 15 trading sessions USHEC closed between Rs. 492.00 and Rs. 512.00, finishing at Rs. 498.00 on 2026-10-12 against Rs. 502.00 on 2026-09-18.
| Date | Open | High | Low | Close | Volume |
|---|---|---|---|---|---|
| 2026-10-12 | 500.00 | 500.00 | 490.20 | 498.00 | 4,462 |
| 2026-10-09 | 495.00 | 500.00 | 495.00 | 500.00 | 6,354 |
| 2026-10-08 | 490.10 | 498.00 | 490.10 | 496.10 | 1,915 |
| 2026-10-07 | 493.10 | 496.80 | 493.00 | 493.50 | 6,425 |
| 2026-10-06 | 467.40 | 500.00 | 467.40 | 499.80 | 3,240 |
| 2026-10-05 | 485.10 | 498.00 | 485.10 | 492.00 | 2,282 |
| 2026-10-02 | 495.00 | 502.90 | 489.00 | 497.00 | 7,234 |
| 2026-10-01 | 508.00 | 508.00 | 493.00 | 495.50 | 3,264 |
| 2026-09-30 | 506.90 | 513.00 | 490.00 | 494.00 | 38,460 |
| 2026-09-29 | 498.00 | 502.00 | 498.00 | 498.20 | 8,086 |
| 2026-09-28 | 502.00 | 504.00 | 499.00 | 502.00 | 10,300 |
| 2026-09-24 | 500.60 | 507.80 | 500.00 | 502.00 | 9,172 |
| 2026-09-23 | 510.00 | 514.70 | 505.00 | 508.90 | 26,735 |
| 2026-09-22 | 503.00 | 512.00 | 503.00 | 512.00 | 21,462 |
| 2026-09-18 | 500.00 | 505.90 | 500.00 | 502.00 | 8,425 |
2026, between Rs. 450.00 and Rs. 539.10, 2025, between Rs. 410.00 and Rs. 752.00, 2024, between Rs. 300.00 and Rs. 679.00, 2023, between Rs. 208.20 and Rs. 400.00 and 2022, between Rs. 237.00 and Rs. 431.90.
| Year | Low (Rs.) | High (Rs.) | Sessions |
|---|---|---|---|
| 2026 | 450.00 | 539.10 | 181 |
| 2025 | 410.00 | 752.00 | 225 |
| 2024 | 300.00 | 679.00 | 232 |
| 2023 | 208.20 | 400.00 | 227 |
| 2022 | 237.00 | 431.90 | 83 |
At Rs. 498.00 on 2026-10-12, USHEC is up 1.22% over 1 week, up 0.61% over 1 month, up 2.89% over 3 months, down 2.56% over 6 months and up 12.90% over 1 year. Each return compares that close with the last close on or before the same date in the earlier period.
| Period | Return | From price (Rs.) | From date |
|---|---|---|---|
| 1 week | +1.22% | 492.00 | 2026-10-05 |
| 1 month | +0.61% | 495.00 | 2026-09-11 |
| 3 months | +2.89% | 484.00 | 2026-07-14 |
| 6 months | -2.56% | 511.10 | 2026-04-15 |
| 1 year | +12.90% | 441.10 | 2025-10-12 |
USHEC traded 44 times on 2026-10-12, moving 4,462 shares for Rs. 0.22 crore of turnover. Trades went through between Rs. 490.20 and Rs. 500.00.
Largest buyers by volume: broker 95, Magnet Securities and Investment Company Private Limited on 2,110 shares across 12 trades, broker 4, Stock Broker Opal Securities Investment Pvt. Limited on 1,130 shares across 4 trades, broker 101, Apple Securities Private Limited on 400 shares across 1 trades, broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 205 shares across 5 trades, broker 57, Arya Tara Investment And Securities Pvt. Ltd. on 185 shares across 3 trades, broker 34, Vision Securities Pvt.Limited on 150 shares across 3 trades, broker 58, Naasa Securities Co. Ltd. on 90 shares across 4 trades, broker 45, Imperial Securities Co. Limited on 60 shares across 3 trades, broker 64, Sun Securities Pvt. Ltd on 50 shares across 3 trades and broker 26, Asian Securities Pvt. Limited on 42 shares across 3 trades.
Largest sellers by volume: broker 47, Neev Securities Pvt.Ltd on 1,950 shares across 2 trades, broker 50, Crystal Kanchenjunga Securities Pvt.Ltd on 1,485 shares across 8 trades, broker 41, Linch Stock Market Limited on 395 shares across 2 trades, broker 49, Online Securities Limited on 240 shares across 5 trades, broker 57, Arya Tara Investment And Securities Pvt. Ltd. on 62 shares across 3 trades, broker 58, Naasa Securities Co. Ltd. on 60 shares across 6 trades, broker 89, Global IME Securities Limited on 60 shares across 3 trades, broker 42, Sani Securities Company Limited on 40 shares across 1 trades, broker 13, Thrive Brokerage House Pvt. Limited on 30 shares across 2 trades and broker 38, Dipshika Dhitopatra Karobar Co. Pvt.Limited on 30 shares across 1 trades.
Annual and special general meetings Upper Solu Hydro Electric Company Limited has called. A dividend is declared by the board and approved at the AGM.
5 years of annual statements and 8 quarters of results for USHEC, with charts and peer comparison, are free on NepView.
New to these statements? How to read a profit and loss statement, How to read a balance sheet, How to read a cash flow statement, How to read quarterly results.
All hydro power companies on NEPSE